[YTL] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 1144.7%
YoY- -8.24%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 5,064,597 4,365,875 4,219,794 4,591,699 4,178,828 3,524,912 4,813,551 3.44%
PBT 325,424 110,161 194,664 196,852 136,846 -124,859 183,901 46.24%
Tax -147,419 -665,250 -101,204 -111,404 -88,146 -197,300 -54,307 94.47%
NP 178,005 -555,089 93,460 85,448 48,700 -322,159 129,594 23.54%
-
NP to SH 105,222 -408,505 22,430 16,094 1,293 -252,226 29,524 133.14%
-
Tax Rate 45.30% 603.89% 51.99% 56.59% 64.41% - 29.53% -
Total Cost 4,886,592 4,920,964 4,126,334 4,506,251 4,130,128 3,847,071 4,683,957 2.86%
-
Net Worth 12,279,778 12,353,831 12,653,038 12,238,247 12,460,329 12,365,373 12,784,515 -2.64%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 266,246 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 12,279,778 12,353,831 12,653,038 12,238,247 12,460,329 12,365,373 12,784,515 -2.64%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 3.51% -12.71% 2.21% 1.86% 1.17% -9.14% 2.69% -
ROE 0.86% -3.31% 0.18% 0.13% 0.01% -2.04% 0.23% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 46.19 40.99 39.69 43.15 39.24 33.35 45.56 0.91%
EPS 0.96 -3.84 0.21 0.15 0.01 -2.39 0.28 127.20%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.16 1.19 1.15 1.17 1.17 1.21 -5.01%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 45.85 39.53 38.21 41.57 37.83 31.91 43.58 3.43%
EPS 0.95 -3.70 0.20 0.15 0.01 -2.28 0.27 131.15%
DPS 0.00 2.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1118 1.1185 1.1456 1.108 1.1281 1.1195 1.1575 -2.64%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.61 0.655 0.675 0.765 0.675 0.83 0.725 -
P/RPS 1.32 1.60 1.70 1.77 1.72 2.49 1.59 -11.65%
P/EPS 63.56 -17.08 319.98 505.85 5,559.67 -34.78 259.45 -60.81%
EY 1.57 -5.86 0.31 0.20 0.02 -2.88 0.39 152.84%
DY 0.00 3.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.57 0.67 0.58 0.71 0.60 -6.77%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 08/09/21 28/05/21 25/02/21 26/11/20 28/08/20 16/06/20 -
Price 0.585 0.665 0.68 0.665 0.65 0.67 0.855 -
P/RPS 1.27 1.62 1.71 1.54 1.66 2.01 1.88 -22.99%
P/EPS 60.96 -17.34 322.35 439.72 5,353.76 -28.07 305.98 -65.85%
EY 1.64 -5.77 0.31 0.23 0.02 -3.56 0.33 190.93%
DY 0.00 3.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.57 0.58 0.56 0.57 0.71 -18.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment