[YTL] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 1244.7%
YoY- -47.07%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 5,046,597 17,356,196 12,990,321 8,770,527 4,178,828 19,166,932 15,642,020 -52.92%
PBT 325,424 638,523 528,362 333,698 136,846 429,957 554,816 -29.90%
Tax -147,419 -966,004 -300,754 -199,550 -88,146 -426,239 -228,939 -25.41%
NP 178,005 -327,481 227,608 134,148 48,700 3,718 325,877 -33.15%
-
NP to SH 105,222 -368,688 39,817 17,387 1,293 -189,855 62,371 41.66%
-
Tax Rate 45.30% 151.29% 56.92% 59.80% 64.41% 99.14% 41.26% -
Total Cost 4,868,592 17,683,677 12,762,713 8,636,379 4,130,128 19,163,214 15,316,143 -53.39%
-
Net Worth 12,279,778 12,353,831 12,653,038 12,238,247 12,460,329 12,365,373 12,784,515 -2.64%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 266,246 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 12,279,778 12,353,831 12,653,038 12,238,247 12,460,329 12,365,373 12,784,515 -2.64%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 3.53% -1.89% 1.75% 1.53% 1.17% 0.02% 2.08% -
ROE 0.86% -2.98% 0.31% 0.14% 0.01% -1.54% 0.49% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 46.03 162.97 122.17 82.41 39.24 181.36 148.05 -54.07%
EPS 0.96 -3.47 0.37 0.16 0.01 -1.78 0.59 38.29%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.16 1.19 1.15 1.17 1.17 1.21 -5.01%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 45.69 157.14 117.61 79.41 37.83 173.53 141.62 -52.92%
EPS 0.95 -3.34 0.36 0.16 0.01 -1.72 0.56 42.19%
DPS 0.00 2.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1118 1.1185 1.1456 1.108 1.1281 1.1195 1.1575 -2.64%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.61 0.655 0.675 0.765 0.675 0.83 0.725 -
P/RPS 1.33 0.40 0.55 0.93 1.72 0.46 0.49 94.46%
P/EPS 63.56 -18.92 180.25 468.23 5,559.67 -46.20 122.82 -35.51%
EY 1.57 -5.29 0.55 0.21 0.02 -2.16 0.81 55.39%
DY 0.00 3.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.57 0.67 0.58 0.71 0.60 -6.77%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 08/09/21 28/05/21 25/02/21 26/11/20 28/08/20 16/06/20 -
Price 0.585 0.665 0.68 0.665 0.65 0.67 0.855 -
P/RPS 1.27 0.41 0.56 0.81 1.66 0.37 0.58 68.54%
P/EPS 60.96 -19.21 181.59 407.02 5,353.76 -37.30 144.84 -43.80%
EY 1.64 -5.21 0.55 0.25 0.02 -2.68 0.69 78.00%
DY 0.00 3.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.57 0.58 0.56 0.57 0.71 -18.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment