[YTL] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 12.94%
YoY- 508.01%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 7,773,934 8,270,504 7,207,394 7,530,064 7,521,040 9,097,922 7,329,021 3.99%
PBT 899,197 1,334,320 1,079,231 1,275,661 1,214,285 1,361,278 815,753 6.68%
Tax -249,173 -180,322 -246,920 -245,810 -274,133 -289,426 -156,350 36.32%
NP 650,024 1,153,998 832,311 1,029,851 940,152 1,071,852 659,403 -0.94%
-
NP to SH 333,713 534,483 496,231 589,215 521,726 480,988 414,143 -13.37%
-
Tax Rate 27.71% 13.51% 22.88% 19.27% 22.58% 21.26% 19.17% -
Total Cost 7,123,910 7,116,506 6,375,083 6,500,213 6,580,888 8,026,070 6,669,618 4.47%
-
Net Worth 15,529,218 16,270,699 16,009,513 15,240,357 15,020,797 14,253,311 13,156 10926.08%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 494,717 - - - 438,563 - -
Div Payout % - 92.56% - - - 91.18% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 15,529,218 16,270,699 16,009,513 15,240,357 15,020,797 14,253,311 13,156 10926.08%
NOSH 11,013,630 11,063,076 11,025,062 11,023,062 11,022,762 11,022,762 11,022,762 -0.05%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.36% 13.95% 11.55% 13.68% 12.50% 11.78% 9.00% -
ROE 2.15% 3.28% 3.10% 3.87% 3.47% 3.37% 3,147.72% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 70.58 75.23 65.73 68.68 68.60 82.98 66,845.71 -98.95%
EPS 3.03 4.86 4.53 5.37 4.76 4.39 3.78 -13.67%
DPS 0.00 4.50 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.41 1.48 1.46 1.39 1.37 1.30 1.20 11.31%
Adjusted Per Share Value based on latest NOSH - 11,023,062
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 70.04 74.51 64.94 67.84 67.76 81.97 66.03 3.99%
EPS 3.01 4.82 4.47 5.31 4.70 4.33 3.73 -13.28%
DPS 0.00 4.46 0.00 0.00 0.00 3.95 0.00 -
NAPS 1.3991 1.4659 1.4424 1.3731 1.3533 1.2842 0.0012 10836.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.51 3.45 2.63 1.89 1.52 1.04 0.615 -
P/RPS 3.56 4.59 4.00 2.75 2.22 1.25 0.00 -
P/EPS 82.84 70.96 58.12 35.17 31.94 23.71 0.02 25302.98%
EY 1.21 1.41 1.72 2.84 3.13 4.22 6,141.90 -99.65%
DY 0.00 1.30 0.00 0.00 0.00 3.85 0.00 -
P/NAPS 1.78 2.33 1.80 1.36 1.11 0.80 0.51 129.56%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 21/08/24 23/05/24 22/02/24 23/11/23 24/08/23 25/05/23 -
Price 1.95 3.06 3.88 2.15 1.50 1.36 0.78 -
P/RPS 2.76 4.07 5.90 3.13 2.19 1.64 0.00 -
P/EPS 64.36 62.94 85.74 40.01 31.52 31.00 0.02 21378.38%
EY 1.55 1.59 1.17 2.50 3.17 3.23 4,842.65 -99.52%
DY 0.00 1.47 0.00 0.00 0.00 2.94 0.00 -
P/NAPS 1.38 2.07 2.66 1.55 1.09 1.05 0.65 64.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment