[YTL] QoQ Quarter Result on 31-Dec-2023 [#2]

Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 12.94%
YoY- 508.01%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 7,530,064 7,521,040 9,097,922 7,329,021 6,592,550 6,488,659 6,074,183 15.35%
PBT 1,275,661 1,214,285 1,361,278 815,753 286,578 203,988 173,780 276.33%
Tax -245,810 -274,133 -289,426 -156,350 -89,930 -80,358 -70,044 130.40%
NP 1,029,851 940,152 1,071,852 659,403 196,648 123,630 103,736 359.98%
-
NP to SH 589,215 521,726 480,988 414,143 96,908 36,621 8,676 1551.83%
-
Tax Rate 19.27% 22.58% 21.26% 19.17% 31.38% 39.39% 40.31% -
Total Cost 6,500,213 6,580,888 8,026,070 6,669,618 6,395,902 6,365,029 5,970,447 5.81%
-
Net Worth 15,240,357 15,020,797 14,253,311 13,156 12,608,698 12,718,339 12,827,982 12.13%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 438,563 - - - 328,922 -
Div Payout % - - 91.18% - - - 3,791.18% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 15,240,357 15,020,797 14,253,311 13,156 12,608,698 12,718,339 12,827,982 12.13%
NOSH 11,023,062 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 13.68% 12.50% 11.78% 9.00% 2.98% 1.91% 1.71% -
ROE 3.87% 3.47% 3.37% 3,147.72% 0.77% 0.29% 0.07% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 68.68 68.60 82.98 66,845.71 60.13 59.18 55.40 15.35%
EPS 5.37 4.76 4.39 3.78 0.88 0.33 0.08 1539.06%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 1.39 1.37 1.30 1.20 1.15 1.16 1.17 12.13%
Adjusted Per Share Value based on latest NOSH - 11,023,062
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 68.29 68.21 82.51 66.47 59.79 58.85 55.09 15.35%
EPS 5.34 4.73 4.36 3.76 0.88 0.33 0.08 1532.96%
DPS 0.00 0.00 3.98 0.00 0.00 0.00 2.98 -
NAPS 1.3822 1.3623 1.2926 0.0012 1.1435 1.1534 1.1634 12.13%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.89 1.52 1.04 0.615 0.58 0.58 0.585 -
P/RPS 2.75 2.22 1.25 0.00 0.96 0.98 1.06 88.47%
P/EPS 35.17 31.94 23.71 0.02 65.62 173.65 739.28 -86.79%
EY 2.84 3.13 4.22 6,141.90 1.52 0.58 0.14 639.74%
DY 0.00 0.00 3.85 0.00 0.00 0.00 5.13 -
P/NAPS 1.36 1.11 0.80 0.51 0.50 0.50 0.50 94.50%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 -
Price 2.15 1.50 1.36 0.78 0.555 0.55 0.57 -
P/RPS 3.13 2.19 1.64 0.00 0.92 0.93 1.03 109.37%
P/EPS 40.01 31.52 31.00 0.02 62.79 164.67 720.32 -85.36%
EY 2.50 3.17 3.23 4,842.65 1.59 0.61 0.14 579.61%
DY 0.00 0.00 2.94 0.00 0.00 0.00 5.26 -
P/NAPS 1.55 1.09 1.05 0.65 0.48 0.47 0.49 115.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment