[YTL] QoQ Quarter Result on 30-Jun-2023 [#4]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 16.14%
YoY- 5443.89%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 7,207,394 7,530,064 7,521,040 9,097,922 7,329,021 6,592,550 6,488,659 7.24%
PBT 1,079,231 1,275,661 1,214,285 1,361,278 815,753 286,578 203,988 203.31%
Tax -246,920 -245,810 -274,133 -289,426 -156,350 -89,930 -80,358 111.21%
NP 832,311 1,029,851 940,152 1,071,852 659,403 196,648 123,630 256.12%
-
NP to SH 496,231 589,215 521,726 480,988 414,143 96,908 36,621 467.47%
-
Tax Rate 22.88% 19.27% 22.58% 21.26% 19.17% 31.38% 39.39% -
Total Cost 6,375,083 6,500,213 6,580,888 8,026,070 6,669,618 6,395,902 6,365,029 0.10%
-
Net Worth 16,009,513 15,240,357 15,020,797 14,253,311 13,156 12,608,698 12,718,339 16.56%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 438,563 - - - -
Div Payout % - - - 91.18% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 16,009,513 15,240,357 15,020,797 14,253,311 13,156 12,608,698 12,718,339 16.56%
NOSH 11,025,062 11,023,062 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.01%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 11.55% 13.68% 12.50% 11.78% 9.00% 2.98% 1.91% -
ROE 3.10% 3.87% 3.47% 3.37% 3,147.72% 0.77% 0.29% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 65.73 68.68 68.60 82.98 66,845.71 60.13 59.18 7.24%
EPS 4.53 5.37 4.76 4.39 3.78 0.88 0.33 472.39%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.46 1.39 1.37 1.30 1.20 1.15 1.16 16.55%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 64.94 67.84 67.76 81.97 66.03 59.40 58.46 7.25%
EPS 4.47 5.31 4.70 4.33 3.73 0.87 0.33 467.33%
DPS 0.00 0.00 0.00 3.95 0.00 0.00 0.00 -
NAPS 1.4424 1.3731 1.3533 1.2842 0.0012 1.136 1.1459 16.56%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.63 1.89 1.52 1.04 0.615 0.58 0.58 -
P/RPS 4.00 2.75 2.22 1.25 0.00 0.96 0.98 155.18%
P/EPS 58.12 35.17 31.94 23.71 0.02 65.62 173.65 -51.76%
EY 1.72 2.84 3.13 4.22 6,141.90 1.52 0.58 106.27%
DY 0.00 0.00 0.00 3.85 0.00 0.00 0.00 -
P/NAPS 1.80 1.36 1.11 0.80 0.51 0.50 0.50 134.70%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 3.88 2.15 1.50 1.36 0.78 0.555 0.55 -
P/RPS 5.90 3.13 2.19 1.64 0.00 0.92 0.93 242.31%
P/EPS 85.74 40.01 31.52 31.00 0.02 62.79 164.67 -35.25%
EY 1.17 2.50 3.17 3.23 4,842.65 1.59 0.61 54.31%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 2.66 1.55 1.09 1.05 0.65 0.48 0.47 217.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment