[GENM] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 194.89%
YoY- 106.32%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 2,224,218 2,282,941 2,199,717 2,234,605 2,214,354 2,291,879 2,027,686 6.35%
PBT 344,726 1,796,767 519,655 512,054 262,116 357,846 425,690 -13.10%
Tax -49,440 -137,621 12,500 -46,789 -117,985 -11,840 -110,250 -41.38%
NP 295,286 1,659,146 532,155 465,265 144,131 346,006 315,440 -4.30%
-
NP to SH 323,915 1,686,334 555,733 476,444 161,567 338,558 326,297 -0.48%
-
Tax Rate 14.34% 7.66% -2.41% 9.14% 45.01% 3.31% 25.90% -
Total Cost 1,928,932 623,795 1,667,562 1,769,340 2,070,223 1,945,873 1,712,246 8.26%
-
Net Worth 20,664,379 19,856,161 18,689,041 18,220,304 17,964,443 19,047,420 19,090,639 5.41%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 763,698 - 169,754 - 243,038 - -
Div Payout % - 45.29% - 35.63% - 71.79% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 20,664,379 19,856,161 18,689,041 18,220,304 17,964,443 19,047,420 19,090,639 5.41%
NOSH 5,938,040 5,938,040 5,938,040 5,658,479 5,649,196 5,652,053 5,664,878 3.18%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 13.28% 72.68% 24.19% 20.82% 6.51% 15.10% 15.56% -
ROE 1.57% 8.49% 2.97% 2.61% 0.90% 1.78% 1.71% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 37.46 40.36 38.84 39.49 39.20 40.55 35.79 3.08%
EPS 5.73 29.81 9.82 8.42 2.86 5.99 5.76 -0.34%
DPS 0.00 13.50 0.00 3.00 0.00 4.30 0.00 -
NAPS 3.48 3.51 3.30 3.22 3.18 3.37 3.37 2.16%
Adjusted Per Share Value based on latest NOSH - 5,658,479
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 39.24 40.27 38.80 39.42 39.06 40.43 35.77 6.36%
EPS 5.71 29.75 9.80 8.40 2.85 5.97 5.76 -0.57%
DPS 0.00 13.47 0.00 2.99 0.00 4.29 0.00 -
NAPS 3.6452 3.5026 3.2968 3.2141 3.1689 3.36 3.3676 5.41%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 5.45 4.58 4.55 4.45 4.54 4.38 4.15 -
P/RPS 14.55 11.35 11.71 11.27 11.58 10.80 11.59 16.35%
P/EPS 99.91 15.36 46.37 52.85 158.74 73.12 72.05 24.32%
EY 1.00 6.51 2.16 1.89 0.63 1.37 1.39 -19.69%
DY 0.00 2.95 0.00 0.67 0.00 0.98 0.00 -
P/NAPS 1.57 1.30 1.38 1.38 1.43 1.30 1.23 17.65%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 23/02/17 24/11/16 25/08/16 24/05/16 23/02/16 26/11/15 -
Price 6.11 5.47 4.63 4.30 4.25 4.36 4.31 -
P/RPS 16.31 13.55 11.92 10.89 10.84 10.75 12.04 22.40%
P/EPS 112.01 18.35 47.18 51.07 148.60 72.79 74.83 30.82%
EY 0.89 5.45 2.12 1.96 0.67 1.37 1.34 -23.85%
DY 0.00 2.47 0.00 0.70 0.00 0.99 0.00 -
P/NAPS 1.76 1.56 1.40 1.34 1.34 1.29 1.28 23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment