[GENM] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -40.29%
YoY- -59.4%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 2,399,498 2,544,008 2,269,300 2,291,583 2,224,218 2,282,941 2,199,717 5.97%
PBT 397,513 477,321 249,823 246,788 344,726 1,796,767 519,655 -16.37%
Tax -55,447 -47,001 -77,567 -73,212 -49,440 -137,621 12,500 -
NP 342,066 430,320 172,256 173,576 295,286 1,659,146 532,155 -25.53%
-
NP to SH 358,237 449,387 193,372 193,423 323,915 1,686,334 555,733 -25.39%
-
Tax Rate 13.95% 9.85% 31.05% 29.67% 14.34% 7.66% -2.41% -
Total Cost 2,057,432 2,113,688 2,097,044 2,118,007 1,928,932 623,795 1,667,562 15.04%
-
Net Worth 18,888,958 1,532,409 19,285,249 19,311,222 20,664,379 19,856,161 18,689,041 0.71%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 58,420 - 226,524 - 763,698 - -
Div Payout % - 13.00% - 117.11% - 45.29% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 18,888,958 1,532,409 19,285,249 19,311,222 20,664,379 19,856,161 18,689,041 0.71%
NOSH 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 14.26% 16.92% 7.59% 7.57% 13.28% 72.68% 24.19% -
ROE 1.90% 29.33% 1.00% 1.00% 1.57% 8.49% 2.97% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 42.43 566.11 40.01 40.47 37.46 40.36 38.84 6.07%
EPS 6.33 7.94 3.41 3.42 5.73 29.81 9.82 -25.39%
DPS 0.00 13.00 0.00 4.00 0.00 13.50 0.00 -
NAPS 3.34 3.41 3.40 3.41 3.48 3.51 3.30 0.80%
Adjusted Per Share Value based on latest NOSH - 5,938,040
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 42.33 44.88 40.03 40.42 39.24 40.27 38.80 5.98%
EPS 6.32 7.93 3.41 3.41 5.71 29.75 9.80 -25.37%
DPS 0.00 1.03 0.00 4.00 0.00 13.47 0.00 -
NAPS 3.332 0.2703 3.4019 3.4065 3.6452 3.5026 3.2968 0.71%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 4.90 5.63 5.38 5.50 5.45 4.58 4.55 -
P/RPS 11.55 0.99 13.45 13.59 14.55 11.35 11.71 -0.91%
P/EPS 77.35 5.63 157.81 161.03 99.91 15.36 46.37 40.69%
EY 1.29 17.76 0.63 0.62 1.00 6.51 2.16 -29.10%
DY 0.00 2.31 0.00 0.73 0.00 2.95 0.00 -
P/NAPS 1.47 1.65 1.58 1.61 1.57 1.30 1.38 4.30%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 23/11/17 24/08/17 29/05/17 23/02/17 24/11/16 -
Price 4.93 5.27 5.10 6.05 6.11 5.47 4.63 -
P/RPS 11.62 0.93 12.75 14.95 16.31 13.55 11.92 -1.68%
P/EPS 77.83 5.27 149.60 177.13 112.01 18.35 47.18 39.65%
EY 1.28 18.98 0.67 0.56 0.89 5.45 2.12 -28.58%
DY 0.00 2.47 0.00 0.66 0.00 2.47 0.00 -
P/NAPS 1.48 1.55 1.50 1.77 1.76 1.56 1.40 3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment