[GENM] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 10.46%
YoY- 104.58%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 2,735,580 2,507,040 2,598,943 2,422,126 2,399,498 2,544,008 2,269,300 13.28%
PBT 282,632 400,411 -1,267,058 465,128 397,513 477,321 249,823 8.58%
Tax -29,486 304,977 -245,015 -86,862 -55,447 -47,001 -77,567 -47.55%
NP 253,146 705,388 -1,512,073 378,266 342,066 430,320 172,256 29.29%
-
NP to SH 268,289 720,139 -1,493,670 395,706 358,237 449,387 193,372 24.42%
-
Tax Rate 10.43% -76.17% - 18.67% 13.95% 9.85% 31.05% -
Total Cost 2,482,434 1,801,652 4,111,016 2,043,860 2,057,432 2,113,688 2,097,044 11.91%
-
Net Worth 17,882,664 18,206,508 17,535,512 19,069,225 18,888,958 1,532,409 19,285,249 -4.91%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 735,045 - 339,511 - 58,420 - -
Div Payout % - 102.07% - 85.80% - 13.00% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 17,882,664 18,206,508 17,535,512 19,069,225 18,888,958 1,532,409 19,285,249 -4.91%
NOSH 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 9.25% 28.14% -58.18% 15.62% 14.26% 16.92% 7.59% -
ROE 1.50% 3.96% -8.52% 2.08% 1.90% 29.33% 1.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 48.34 44.34 45.95 42.80 42.43 566.11 40.01 13.45%
EPS 4.75 12.74 -26.41 6.99 6.33 7.94 3.41 24.75%
DPS 0.00 13.00 0.00 6.00 0.00 13.00 0.00 -
NAPS 3.16 3.22 3.10 3.37 3.34 3.41 3.40 -4.76%
Adjusted Per Share Value based on latest NOSH - 5,938,040
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 46.07 42.22 43.77 40.79 40.41 42.84 38.22 13.27%
EPS 4.52 12.13 -25.15 6.66 6.03 7.57 3.26 24.36%
DPS 0.00 12.38 0.00 5.72 0.00 0.98 0.00 -
NAPS 3.0115 3.0661 2.9531 3.2114 3.181 0.2581 3.2477 -4.91%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 3.20 3.02 4.99 4.88 4.90 5.63 5.38 -
P/RPS 6.62 6.81 10.86 11.40 11.55 0.99 13.45 -37.68%
P/EPS 67.50 23.71 -18.90 69.78 77.35 5.63 157.81 -43.26%
EY 1.48 4.22 -5.29 1.43 1.29 17.76 0.63 76.80%
DY 0.00 4.30 0.00 1.23 0.00 2.31 0.00 -
P/NAPS 1.01 0.94 1.61 1.45 1.47 1.65 1.58 -25.81%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 27/02/19 30/11/18 29/08/18 24/05/18 27/02/18 23/11/17 -
Price 3.13 3.47 2.86 5.16 4.93 5.27 5.10 -
P/RPS 6.48 7.83 6.22 12.05 11.62 0.93 12.75 -36.34%
P/EPS 66.02 27.24 -10.83 73.79 77.83 5.27 149.60 -42.06%
EY 1.51 3.67 -9.23 1.36 1.28 18.98 0.67 71.98%
DY 0.00 3.75 0.00 1.16 0.00 2.47 0.00 -
P/NAPS 0.99 1.08 0.92 1.53 1.48 1.55 1.50 -24.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment