[GENM] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 148.21%
YoY- 60.25%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 2,627,841 2,601,502 2,735,580 2,507,040 2,598,943 2,422,126 2,399,498 6.24%
PBT 443,669 476,244 282,632 400,411 -1,267,058 465,128 397,513 7.59%
Tax -49,897 -73,128 -29,486 304,977 -245,015 -86,862 -55,447 -6.78%
NP 393,772 403,116 253,146 705,388 -1,512,073 378,266 342,066 9.82%
-
NP to SH 410,839 416,482 268,289 720,139 -1,493,670 395,706 358,237 9.55%
-
Tax Rate 11.25% 15.36% 10.43% -76.17% - 18.67% 13.95% -
Total Cost 2,234,069 2,198,386 2,482,434 1,801,652 4,111,016 2,043,860 2,057,432 5.63%
-
Net Worth 18,224,797 18,055,071 17,882,664 18,206,508 17,535,512 19,069,225 18,888,958 -2.35%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 339,593 - 735,045 - 339,511 - -
Div Payout % - 81.54% - 102.07% - 85.80% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 18,224,797 18,055,071 17,882,664 18,206,508 17,535,512 19,069,225 18,888,958 -2.35%
NOSH 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 14.98% 15.50% 9.25% 28.14% -58.18% 15.62% 14.26% -
ROE 2.25% 2.31% 1.50% 3.96% -8.52% 2.08% 1.90% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 46.43 45.96 48.34 44.34 45.95 42.80 42.43 6.18%
EPS 7.27 7.37 4.75 12.74 -26.41 6.99 6.33 9.66%
DPS 0.00 6.00 0.00 13.00 0.00 6.00 0.00 -
NAPS 3.22 3.19 3.16 3.22 3.10 3.37 3.34 -2.40%
Adjusted Per Share Value based on latest NOSH - 5,938,040
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 44.25 43.81 46.07 42.22 43.77 40.79 40.41 6.23%
EPS 6.92 7.01 4.52 12.13 -25.15 6.66 6.03 9.60%
DPS 0.00 5.72 0.00 12.38 0.00 5.72 0.00 -
NAPS 3.0692 3.0406 3.0115 3.0661 2.9531 3.2114 3.181 -2.35%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 3.03 3.24 3.20 3.02 4.99 4.88 4.90 -
P/RPS 6.53 7.05 6.62 6.81 10.86 11.40 11.55 -31.60%
P/EPS 41.74 44.03 67.50 23.71 -18.90 69.78 77.35 -33.69%
EY 2.40 2.27 1.48 4.22 -5.29 1.43 1.29 51.21%
DY 0.00 1.85 0.00 4.30 0.00 1.23 0.00 -
P/NAPS 0.94 1.02 1.01 0.94 1.61 1.45 1.47 -25.75%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 23/05/19 27/02/19 30/11/18 29/08/18 24/05/18 -
Price 3.11 3.12 3.13 3.47 2.86 5.16 4.93 -
P/RPS 6.70 6.79 6.48 7.83 6.22 12.05 11.62 -30.70%
P/EPS 42.84 42.40 66.02 27.24 -10.83 73.79 77.83 -32.81%
EY 2.33 2.36 1.51 3.67 -9.23 1.36 1.28 49.02%
DY 0.00 1.92 0.00 3.75 0.00 1.16 0.00 -
P/NAPS 0.97 0.98 0.99 1.08 0.92 1.53 1.48 -24.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment