[JAKS] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -485.81%
YoY- -680.95%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 30,555 41,591 17,454 45,992 63,162 75,004 75,220 -45.12%
PBT 27,466 23,939 15,294 -183,457 102,676 -8,417 -16,802 -
Tax -67 -9 -415 -16,079 -890 -593 -634 -77.61%
NP 27,399 23,930 14,879 -199,536 101,786 -9,010 -17,436 -
-
NP to SH 31,852 28,805 19,747 -103,188 26,746 2,165 -6,219 -
-
Tax Rate 0.24% 0.04% 2.71% - 0.87% - - -
Total Cost 3,156 17,661 2,575 245,528 -38,624 84,014 92,656 -89.47%
-
Net Worth 1,242,647 1,197,016 1,158,410 509,601 1,003,329 968,790 967,415 18.14%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,242,647 1,197,016 1,158,410 509,601 1,003,329 968,790 967,415 18.14%
NOSH 2,042,317 1,769,650 1,755,170 1,755,166 655,118 651,118 651,118 114.12%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 89.67% 57.54% 85.25% -433.85% 161.15% -12.01% -23.18% -
ROE 2.56% 2.41% 1.70% -20.25% 2.67% 0.22% -0.64% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.65 2.36 0.99 5.87 9.69 11.54 11.59 -72.70%
EPS 1.72 1.64 1.13 -13.16 4.11 0.33 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.66 0.65 1.54 1.49 1.49 -41.27%
Adjusted Per Share Value based on latest NOSH - 1,755,166
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.23 1.68 0.70 1.86 2.55 3.03 3.04 -45.26%
EPS 1.29 1.16 0.80 -4.17 1.08 0.09 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5018 0.4834 0.4678 0.2058 0.4052 0.3912 0.3907 18.13%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.47 0.48 0.625 0.695 0.815 0.86 0.76 -
P/RPS 28.53 20.32 62.85 11.85 8.41 7.46 6.56 166.20%
P/EPS 27.37 29.33 55.55 -5.28 19.85 258.28 -79.35 -
EY 3.65 3.41 1.80 -18.94 5.04 0.39 -1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.95 1.07 0.53 0.58 0.51 23.48%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 07/09/21 21/05/21 29/03/21 27/11/20 26/08/20 30/06/20 -
Price 0.395 0.515 0.595 0.655 0.66 0.76 0.86 -
P/RPS 23.98 21.80 59.83 11.17 6.81 6.59 7.42 118.43%
P/EPS 23.00 31.47 52.89 -4.98 16.08 228.24 -89.79 -
EY 4.35 3.18 1.89 -20.09 6.22 0.44 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.76 0.90 1.01 0.43 0.51 0.58 1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment