[JAKS] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 119.14%
YoY- 417.53%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 20,061 30,555 41,591 17,454 45,992 63,162 75,004 -58.38%
PBT -36,233 27,466 23,939 15,294 -183,457 102,676 -8,417 163.92%
Tax -54 -67 -9 -415 -16,079 -890 -593 -79.67%
NP -36,287 27,399 23,930 14,879 -199,536 101,786 -9,010 152.49%
-
NP to SH -28,544 31,852 28,805 19,747 -103,188 26,746 2,165 -
-
Tax Rate - 0.24% 0.04% 2.71% - 0.87% - -
Total Cost 56,348 3,156 17,661 2,575 245,528 -38,624 84,014 -23.32%
-
Net Worth 1,255,651 1,242,647 1,197,016 1,158,410 509,601 1,003,329 968,790 18.81%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,255,651 1,242,647 1,197,016 1,158,410 509,601 1,003,329 968,790 18.81%
NOSH 2,042,317 2,042,317 1,769,650 1,755,170 1,755,166 655,118 651,118 113.83%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -180.88% 89.67% 57.54% 85.25% -433.85% 161.15% -12.01% -
ROE -2.27% 2.56% 2.41% 1.70% -20.25% 2.67% 0.22% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.05 1.65 2.36 0.99 5.87 9.69 11.54 -79.68%
EPS -1.50 1.72 1.64 1.13 -13.16 4.11 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.68 0.66 0.65 1.54 1.49 -41.80%
Adjusted Per Share Value based on latest NOSH - 1,755,170
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.81 1.23 1.68 0.70 1.86 2.55 3.03 -58.40%
EPS -1.15 1.29 1.16 0.80 -4.17 1.08 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5071 0.5018 0.4834 0.4678 0.2058 0.4052 0.3912 18.82%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.39 0.47 0.48 0.625 0.695 0.815 0.86 -
P/RPS 36.99 28.53 20.32 62.85 11.85 8.41 7.46 189.93%
P/EPS -25.99 27.37 29.33 55.55 -5.28 19.85 258.28 -
EY -3.85 3.65 3.41 1.80 -18.94 5.04 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.70 0.71 0.95 1.07 0.53 0.58 1.14%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 30/11/21 07/09/21 21/05/21 29/03/21 27/11/20 26/08/20 -
Price 0.405 0.395 0.515 0.595 0.655 0.66 0.76 -
P/RPS 38.41 23.98 21.80 59.83 11.17 6.81 6.59 222.83%
P/EPS -26.99 23.00 31.47 52.89 -4.98 16.08 228.24 -
EY -3.70 4.35 3.18 1.89 -20.09 6.22 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.59 0.76 0.90 1.01 0.43 0.51 12.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 0 of 0 comments
Post a Comment