[SCIENTX] QoQ Quarter Result on 31-Jul-2023 [#4]

Announcement Date
20-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- 4.66%
YoY- -8.07%
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 1,108,014 1,092,741 1,106,504 1,071,515 997,113 978,392 1,029,876 5.00%
PBT 178,514 188,654 184,741 145,558 144,952 141,450 136,707 19.48%
Tax -40,639 -42,991 -42,288 -37,187 -30,106 -29,140 -23,293 44.97%
NP 137,875 145,663 142,453 108,371 114,846 112,310 113,414 13.91%
-
NP to SH 130,496 141,013 137,841 114,894 109,780 106,292 107,175 14.03%
-
Tax Rate 22.77% 22.79% 22.89% 25.55% 20.77% 20.60% 17.04% -
Total Cost 970,139 947,078 964,051 963,144 882,267 866,082 916,462 3.87%
-
Net Worth 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 3,226,079 10.33%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 93,076 - - 77,553 77,553 - - -
Div Payout % 71.32% - - 67.50% 70.64% - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 3,226,079 10.33%
NOSH 1,551,267 1,551,267 1,551,063 1,551,063 1,551,063 1,551,063 1,550,999 0.01%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 12.44% 13.33% 12.87% 10.11% 11.52% 11.48% 11.01% -
ROE 3.49% 3.92% 3.90% 3.38% 3.28% 3.28% 3.32% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 71.43 70.44 71.34 69.08 64.29 63.08 66.40 4.99%
EPS 8.41 9.09 8.89 7.41 7.08 6.85 6.91 14.00%
DPS 6.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 2.41 2.32 2.28 2.19 2.16 2.09 2.08 10.32%
Adjusted Per Share Value based on latest NOSH - 1,551,063
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 71.43 70.44 71.33 69.07 64.28 63.07 66.39 5.00%
EPS 8.41 9.09 8.89 7.41 7.08 6.85 6.91 14.00%
DPS 6.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 2.41 2.3199 2.2797 2.1897 2.1597 2.0897 2.0796 10.33%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 4.20 4.00 3.65 3.56 3.41 3.53 3.26 -
P/RPS 5.88 5.68 5.12 5.15 5.30 5.60 4.91 12.78%
P/EPS 49.93 44.00 41.07 48.06 48.18 51.51 47.18 3.85%
EY 2.00 2.27 2.43 2.08 2.08 1.94 2.12 -3.81%
DY 1.43 0.00 0.00 1.40 1.47 0.00 0.00 -
P/NAPS 1.74 1.72 1.60 1.63 1.58 1.69 1.57 7.10%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 21/06/24 26/03/24 14/12/23 20/09/23 20/06/23 15/03/23 08/12/22 -
Price 4.29 3.91 3.50 3.68 3.41 3.51 3.40 -
P/RPS 6.01 5.55 4.91 5.33 5.30 5.56 5.12 11.28%
P/EPS 51.00 43.01 39.38 49.68 48.18 51.22 49.20 2.42%
EY 1.96 2.32 2.54 2.01 2.08 1.95 2.03 -2.31%
DY 1.40 0.00 0.00 1.36 1.47 0.00 0.00 -
P/NAPS 1.78 1.69 1.54 1.68 1.58 1.68 1.63 6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment