[SCIENTX] QoQ Quarter Result on 30-Apr-2023 [#3]

Announcement Date
20-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- 3.28%
YoY- 24.28%
View:
Show?
Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 1,092,741 1,106,504 1,071,515 997,113 978,392 1,029,876 1,111,295 -1.11%
PBT 188,654 184,741 145,558 144,952 141,450 136,707 173,568 5.69%
Tax -42,991 -42,288 -37,187 -30,106 -29,140 -23,293 -42,715 0.42%
NP 145,663 142,453 108,371 114,846 112,310 113,414 130,853 7.38%
-
NP to SH 141,013 137,841 114,894 109,780 106,292 107,175 124,984 8.35%
-
Tax Rate 22.79% 22.89% 25.55% 20.77% 20.60% 17.04% 24.61% -
Total Cost 947,078 964,051 963,144 882,267 866,082 916,462 980,442 -2.27%
-
Net Worth 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 3,226,079 3,101,999 10.38%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - 77,553 77,553 - - 77,549 -
Div Payout % - - 67.50% 70.64% - - 62.05% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 3,226,079 3,101,999 10.38%
NOSH 1,551,267 1,551,063 1,551,063 1,551,063 1,551,063 1,550,999 1,550,999 0.01%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 13.33% 12.87% 10.11% 11.52% 11.48% 11.01% 11.77% -
ROE 3.92% 3.90% 3.38% 3.28% 3.28% 3.32% 4.03% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 70.44 71.34 69.08 64.29 63.08 66.40 71.65 -1.12%
EPS 9.09 8.89 7.41 7.08 6.85 6.91 8.06 8.32%
DPS 0.00 0.00 5.00 5.00 0.00 0.00 5.00 -
NAPS 2.32 2.28 2.19 2.16 2.09 2.08 2.00 10.37%
Adjusted Per Share Value based on latest NOSH - 1,551,063
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 70.22 71.10 68.85 64.07 62.87 66.18 71.41 -1.11%
EPS 9.06 8.86 7.38 7.05 6.83 6.89 8.03 8.35%
DPS 0.00 0.00 4.98 4.98 0.00 0.00 4.98 -
NAPS 2.3124 2.2724 2.1827 2.1528 2.083 2.073 1.9932 10.38%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 4.00 3.65 3.56 3.41 3.53 3.26 3.43 -
P/RPS 5.68 5.12 5.15 5.30 5.60 4.91 4.79 11.99%
P/EPS 44.00 41.07 48.06 48.18 51.51 47.18 42.56 2.23%
EY 2.27 2.43 2.08 2.08 1.94 2.12 2.35 -2.27%
DY 0.00 0.00 1.40 1.47 0.00 0.00 1.46 -
P/NAPS 1.72 1.60 1.63 1.58 1.69 1.57 1.72 0.00%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 26/03/24 14/12/23 20/09/23 20/06/23 15/03/23 08/12/22 29/09/22 -
Price 3.91 3.50 3.68 3.41 3.51 3.40 3.52 -
P/RPS 5.55 4.91 5.33 5.30 5.56 5.12 4.91 8.48%
P/EPS 43.01 39.38 49.68 48.18 51.22 49.20 43.68 -1.02%
EY 2.32 2.54 2.01 2.08 1.95 2.03 2.29 0.86%
DY 0.00 0.00 1.36 1.47 0.00 0.00 1.42 -
P/NAPS 1.69 1.54 1.68 1.58 1.68 1.63 1.76 -2.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment