[SCIENTX] QoQ Quarter Result on 31-Oct-2019 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
17-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Oct-2019 [#1]
Profit Trend
QoQ- -39.31%
YoY- 50.86%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 954,629 772,229 914,378 877,365 938,765 828,457 766,585 15.76%
PBT 184,188 104,740 139,490 115,844 176,573 101,433 100,044 50.27%
Tax -35,387 -28,706 -33,746 -28,397 -37,956 -25,252 -24,276 28.59%
NP 148,801 76,034 105,744 87,447 138,617 76,181 75,768 56.88%
-
NP to SH 142,052 69,626 97,474 80,962 133,402 72,884 73,745 54.87%
-
Tax Rate 19.21% 27.41% 24.19% 24.51% 21.50% 24.90% 24.27% -
Total Cost 805,828 696,195 808,634 789,918 800,148 752,276 690,817 10.82%
-
Net Worth 2,563,907 2,434,938 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 24.60%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div 67,063 51,587 - - 51,526 50,931 - -
Div Payout % 47.21% 74.09% - - 38.62% 69.88% - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 2,563,907 2,434,938 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 24.60%
NOSH 515,876 515,876 515,876 515,261 515,261 515,261 489,233 3.60%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 15.59% 9.85% 11.56% 9.97% 14.77% 9.20% 9.88% -
ROE 5.54% 2.86% 4.14% 3.51% 5.99% 3.43% 4.00% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 185.05 149.69 177.36 170.28 182.19 162.66 156.74 11.71%
EPS 27.54 13.50 18.91 15.71 25.89 14.31 15.08 49.46%
DPS 13.00 10.00 0.00 0.00 10.00 10.00 0.00 -
NAPS 4.97 4.72 4.57 4.48 4.32 4.17 3.77 20.24%
Adjusted Per Share Value based on latest NOSH - 515,261
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 61.34 49.62 58.75 56.38 60.32 53.23 49.26 15.75%
EPS 9.13 4.47 6.26 5.20 8.57 4.68 4.74 54.87%
DPS 4.31 3.31 0.00 0.00 3.31 3.27 0.00 -
NAPS 1.6475 1.5646 1.5139 1.4833 1.4303 1.3647 1.1848 24.60%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 9.10 8.30 9.05 9.20 8.42 8.55 8.80 -
P/RPS 4.92 5.54 5.10 5.40 4.62 5.26 5.61 -8.38%
P/EPS 33.05 61.50 47.87 58.55 32.52 59.75 58.36 -31.57%
EY 3.03 1.63 2.09 1.71 3.07 1.67 1.71 46.48%
DY 1.43 1.20 0.00 0.00 1.19 1.17 0.00 -
P/NAPS 1.83 1.76 1.98 2.05 1.95 2.05 2.33 -14.88%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 18/09/20 23/06/20 11/03/20 17/12/19 26/09/19 26/06/19 19/03/19 -
Price 9.50 8.77 8.90 9.53 8.94 8.56 8.46 -
P/RPS 5.13 5.86 5.02 5.60 4.91 5.26 5.40 -3.36%
P/EPS 34.50 64.98 47.07 60.65 34.53 59.82 56.11 -27.71%
EY 2.90 1.54 2.12 1.65 2.90 1.67 1.78 38.49%
DY 1.37 1.14 0.00 0.00 1.12 1.17 0.00 -
P/NAPS 1.91 1.86 1.95 2.13 2.07 2.05 2.24 -10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment