[SCIENTX] QoQ Quarter Result on 31-Jul-2020 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
18-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 104.02%
YoY- 6.48%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 976,798 906,545 802,259 954,629 772,229 914,378 877,365 7.42%
PBT 148,900 149,522 128,030 184,188 104,740 139,490 115,844 18.23%
Tax -32,310 -28,434 -28,141 -35,387 -28,706 -33,746 -28,397 8.99%
NP 116,590 121,088 99,889 148,801 76,034 105,744 87,447 21.15%
-
NP to SH 109,880 112,166 92,533 142,052 69,626 97,474 80,962 22.60%
-
Tax Rate 21.70% 19.02% 21.98% 19.21% 27.41% 24.19% 24.51% -
Total Cost 860,208 785,457 702,370 805,828 696,195 808,634 789,918 5.85%
-
Net Worth 2,806,576 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 13.92%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div 62,023 - - 67,063 51,587 - - -
Div Payout % 56.45% - - 47.21% 74.09% - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 2,806,576 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 13.92%
NOSH 1,550,594 1,550,594 516,864 515,876 515,876 515,876 515,261 108.57%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 11.94% 13.36% 12.45% 15.59% 9.85% 11.56% 9.97% -
ROE 3.92% 4.16% 3.48% 5.54% 2.86% 4.14% 3.51% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 63.00 58.46 155.44 185.05 149.69 177.36 170.28 -48.49%
EPS 7.09 7.23 17.93 27.54 13.50 18.91 15.71 -41.19%
DPS 4.00 0.00 0.00 13.00 10.00 0.00 0.00 -
NAPS 1.81 1.74 5.15 4.97 4.72 4.57 4.48 -45.37%
Adjusted Per Share Value based on latest NOSH - 515,876
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 62.97 58.44 51.72 61.54 49.78 58.94 56.56 7.42%
EPS 7.08 7.23 5.96 9.16 4.49 6.28 5.22 22.55%
DPS 4.00 0.00 0.00 4.32 3.33 0.00 0.00 -
NAPS 1.8092 1.7392 1.7135 1.6528 1.5696 1.5188 1.4881 13.92%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 4.19 3.99 11.88 9.10 8.30 9.05 9.20 -
P/RPS 6.65 6.82 7.64 4.92 5.54 5.10 5.40 14.90%
P/EPS 59.13 55.16 66.26 33.05 61.50 47.87 58.55 0.65%
EY 1.69 1.81 1.51 3.03 1.63 2.09 1.71 -0.78%
DY 0.95 0.00 0.00 1.43 1.20 0.00 0.00 -
P/NAPS 2.31 2.29 2.31 1.83 1.76 1.98 2.05 8.29%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 23/06/21 09/03/21 17/12/20 18/09/20 23/06/20 11/03/20 17/12/19 -
Price 4.26 4.00 12.02 9.50 8.77 8.90 9.53 -
P/RPS 6.76 6.84 7.73 5.13 5.86 5.02 5.60 13.38%
P/EPS 60.12 55.30 67.04 34.50 64.98 47.07 60.65 -0.58%
EY 1.66 1.81 1.49 2.90 1.54 2.12 1.65 0.40%
DY 0.94 0.00 0.00 1.37 1.14 0.00 0.00 -
P/NAPS 2.35 2.30 2.33 1.91 1.86 1.95 2.13 6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment