[SCIENTX] QoQ Quarter Result on 30-Apr-2020 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -28.57%
YoY- -4.47%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 906,545 802,259 954,629 772,229 914,378 877,365 938,765 -2.29%
PBT 149,522 128,030 184,188 104,740 139,490 115,844 176,573 -10.44%
Tax -28,434 -28,141 -35,387 -28,706 -33,746 -28,397 -37,956 -17.44%
NP 121,088 99,889 148,801 76,034 105,744 87,447 138,617 -8.58%
-
NP to SH 112,166 92,533 142,052 69,626 97,474 80,962 133,402 -10.86%
-
Tax Rate 19.02% 21.98% 19.21% 27.41% 24.19% 24.51% 21.50% -
Total Cost 785,457 702,370 805,828 696,195 808,634 789,918 800,148 -1.22%
-
Net Worth 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 2,225,929 13.61%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - 67,063 51,587 - - 51,526 -
Div Payout % - - 47.21% 74.09% - - 38.62% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 2,225,929 13.61%
NOSH 1,550,594 516,864 515,876 515,876 515,876 515,261 515,261 107.74%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 13.36% 12.45% 15.59% 9.85% 11.56% 9.97% 14.77% -
ROE 4.16% 3.48% 5.54% 2.86% 4.14% 3.51% 5.99% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 58.46 155.44 185.05 149.69 177.36 170.28 182.19 -52.96%
EPS 7.23 17.93 27.54 13.50 18.91 15.71 25.89 -57.11%
DPS 0.00 0.00 13.00 10.00 0.00 0.00 10.00 -
NAPS 1.74 5.15 4.97 4.72 4.57 4.48 4.32 -45.31%
Adjusted Per Share Value based on latest NOSH - 515,876
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 58.44 51.72 61.54 49.78 58.94 56.56 60.52 -2.29%
EPS 7.23 5.96 9.16 4.49 6.28 5.22 8.60 -10.87%
DPS 0.00 0.00 4.32 3.33 0.00 0.00 3.32 -
NAPS 1.7392 1.7135 1.6528 1.5696 1.5188 1.4881 1.4349 13.61%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 3.99 11.88 9.10 8.30 9.05 9.20 8.42 -
P/RPS 6.82 7.64 4.92 5.54 5.10 5.40 4.62 29.49%
P/EPS 55.16 66.26 33.05 61.50 47.87 58.55 32.52 41.99%
EY 1.81 1.51 3.03 1.63 2.09 1.71 3.07 -29.57%
DY 0.00 0.00 1.43 1.20 0.00 0.00 1.19 -
P/NAPS 2.29 2.31 1.83 1.76 1.98 2.05 1.95 11.25%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 09/03/21 17/12/20 18/09/20 23/06/20 11/03/20 17/12/19 26/09/19 -
Price 4.00 12.02 9.50 8.77 8.90 9.53 8.94 -
P/RPS 6.84 7.73 5.13 5.86 5.02 5.60 4.91 24.60%
P/EPS 55.30 67.04 34.50 64.98 47.07 60.65 34.53 36.68%
EY 1.81 1.49 2.90 1.54 2.12 1.65 2.90 -26.86%
DY 0.00 0.00 1.37 1.14 0.00 0.00 1.12 -
P/NAPS 2.30 2.33 1.91 1.86 1.95 2.13 2.07 7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment