[EON] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -25.4%
YoY- -20.76%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 1,816,299 2,051,280 2,008,183 1,927,459 2,045,645 1,775,118 1,800,109 0.59%
PBT 208,377 245,042 190,682 204,829 250,218 179,382 185,913 7.89%
Tax -101,828 -125,553 -84,702 -95,569 -103,757 -84,353 -86,706 11.30%
NP 106,549 119,489 105,980 109,260 146,461 95,029 99,207 4.87%
-
NP to SH 106,549 119,489 105,980 109,260 146,461 95,029 99,207 4.87%
-
Tax Rate 48.87% 51.24% 44.42% 46.66% 41.47% 47.02% 46.64% -
Total Cost 1,709,750 1,931,791 1,902,203 1,818,199 1,899,184 1,680,089 1,700,902 0.34%
-
Net Worth 2,524,822 2,686,243 2,534,324 2,420,909 2,387,702 2,277,292 2,182,005 10.20%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 975,499 57,325 - 91,430 - 57,108 - -
Div Payout % 915.54% 47.98% - 83.68% - 60.10% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 2,524,822 2,686,243 2,534,324 2,420,909 2,387,702 2,277,292 2,182,005 10.20%
NOSH 229,529 229,301 228,750 228,577 228,488 228,435 228,482 0.30%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.87% 5.83% 5.28% 5.67% 7.16% 5.35% 5.51% -
ROE 4.22% 4.45% 4.18% 4.51% 6.13% 4.17% 4.55% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 791.31 894.58 877.89 843.24 895.30 777.08 787.86 0.29%
EPS 46.42 52.11 46.33 47.80 64.10 41.60 43.42 4.55%
DPS 425.00 25.00 0.00 40.00 0.00 25.00 0.00 -
NAPS 11.00 11.7149 11.079 10.5912 10.45 9.9691 9.55 9.87%
Adjusted Per Share Value based on latest NOSH - 228,577
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 729.38 823.74 806.43 774.02 821.48 712.84 722.88 0.59%
EPS 42.79 47.98 42.56 43.88 58.81 38.16 39.84 4.87%
DPS 391.73 23.02 0.00 36.72 0.00 22.93 0.00 -
NAPS 10.139 10.7872 10.1772 9.7217 9.5884 9.145 8.7623 10.20%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 28/08/02 28/05/02 28/02/02 21/11/01 22/08/01 23/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment