[TWSCORP] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 376.88%
YoY- 1056.12%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 119,649 118,854 110,990 123,463 124,507 124,507 102,985 10.50%
PBT 19,792 11,656 8,373 153,503 49,198 25,500 2,862 262.55%
Tax -6,190 -1,879 -4,714 18,071 882 145,116 20,404 -
NP 13,602 9,777 3,659 171,574 50,080 170,616 23,266 -30.05%
-
NP to SH 13,347 9,189 3,927 171,604 35,985 168,126 -6,012 -
-
Tax Rate 31.28% 16.12% 56.30% -11.77% -1.79% -569.08% -712.93% -
Total Cost 106,047 109,077 107,331 -48,111 74,427 -46,109 79,719 20.93%
-
Net Worth 1,820,707 1,813,997 1,786,348 1,807,345 1,636,487 1,598,634 1,436,199 17.11%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 1,820,707 1,813,997 1,786,348 1,807,345 1,636,487 1,598,634 1,436,199 17.11%
NOSH 1,103,057 1,107,108 1,090,833 1,106,221 1,107,230 1,106,092 1,113,333 -0.61%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 11.37% 8.23% 3.30% 138.97% 40.22% 137.03% 22.59% -
ROE 0.73% 0.51% 0.22% 9.49% 2.20% 10.52% -0.42% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 10.85 10.74 10.17 11.16 11.24 11.26 9.25 11.21%
EPS 1.20 0.83 0.36 15.52 3.25 15.20 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6506 1.6385 1.6376 1.6338 1.478 1.4453 1.29 17.84%
Adjusted Per Share Value based on latest NOSH - 1,106,221
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 10.81 10.74 10.03 11.16 11.25 11.25 9.31 10.46%
EPS 1.21 0.83 0.35 15.51 3.25 15.20 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6457 1.6396 1.6146 1.6336 1.4792 1.445 1.2982 17.11%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.62 0.70 0.37 0.32 0.41 0.51 0.71 -
P/RPS 5.72 6.52 3.64 2.87 3.65 4.53 7.68 -17.81%
P/EPS 51.24 84.34 102.78 2.06 12.62 3.36 -131.48 -
EY 1.95 1.19 0.97 48.48 7.93 29.80 -0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.23 0.20 0.28 0.35 0.55 -21.82%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 29/05/09 27/02/09 25/11/08 26/08/08 30/05/08 -
Price 0.61 0.65 0.67 0.36 0.32 0.55 0.62 -
P/RPS 5.62 6.05 6.58 3.23 2.85 4.89 6.70 -11.04%
P/EPS 50.41 78.31 186.11 2.32 9.85 3.62 -114.81 -
EY 1.98 1.28 0.54 43.09 10.16 27.64 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.41 0.22 0.22 0.38 0.48 -15.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment