[TWSCORP] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 105.22%
YoY- 569.25%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 523,576 568,119 475,461 475,462 417,973 1,248,771 1,449,173 -15.59%
PBT -212 155,629 -6,678 231,063 27,902 32,893 -4,934 -40.80%
Tax -10,235 -21,150 -14,502 184,473 156,211 -27,374 -33,920 -18.09%
NP -10,447 134,479 -21,180 415,536 184,113 5,519 -38,854 -19.65%
-
NP to SH -6,292 131,295 -21,497 369,703 55,241 -10,554 -48,485 -28.83%
-
Tax Rate - 13.59% - -79.84% -559.86% 83.22% - -
Total Cost 534,023 433,640 496,641 59,926 233,860 1,243,252 1,488,027 -15.69%
-
Net Worth 1,104,524 1,923,384 1,775,338 1,807,345 1,316,758 1,230,000 2,191,385 -10.78%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 11,035 5,528 - - - - - -
Div Payout % 0.00% 4.21% - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 1,104,524 1,923,384 1,775,338 1,807,345 1,316,758 1,230,000 2,191,385 -10.78%
NOSH 1,104,524 1,105,647 1,105,510 1,106,221 1,009,784 615,000 622,552 10.02%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -2.00% 23.67% -4.45% 87.40% 44.05% 0.44% -2.68% -
ROE -0.57% 6.83% -1.21% 20.46% 4.20% -0.86% -2.21% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 47.40 51.38 43.01 42.98 41.39 203.05 232.78 -23.28%
EPS -0.57 11.87 -1.94 33.42 5.47 -1.72 -7.79 -35.31%
DPS 1.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.7396 1.6059 1.6338 1.304 2.00 3.52 -18.91%
Adjusted Per Share Value based on latest NOSH - 1,106,221
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 47.32 51.35 42.98 42.98 37.78 112.87 130.99 -15.60%
EPS -0.57 11.87 -1.94 33.42 4.99 -0.95 -4.38 -28.80%
DPS 1.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9984 1.7385 1.6047 1.6336 1.1902 1.1118 1.9807 -10.78%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.75 0.90 0.60 0.32 1.40 0.77 0.60 -
P/RPS 1.58 1.75 1.40 0.74 3.38 0.38 0.26 35.06%
P/EPS -131.66 7.58 -30.86 0.96 25.59 -44.87 -7.70 60.47%
EY -0.76 13.19 -3.24 104.44 3.91 -2.23 -12.98 -37.67%
DY 1.33 0.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.52 0.37 0.20 1.07 0.39 0.17 28.05%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 25/02/11 23/02/10 27/02/09 28/02/08 28/02/07 28/02/06 -
Price 0.88 0.85 0.61 0.36 0.90 0.93 0.65 -
P/RPS 1.86 1.65 1.42 0.84 2.17 0.46 0.28 37.08%
P/EPS -154.48 7.16 -31.37 1.08 16.45 -54.19 -8.35 62.59%
EY -0.65 13.97 -3.19 92.83 6.08 -1.85 -11.98 -38.45%
DY 1.14 0.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.49 0.38 0.22 0.69 0.47 0.18 30.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment