[LHH] QoQ Quarter Result on 30-Jun-2004 [#1]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- 51.42%
YoY- -339.7%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 183,934 172,976 173,461 152,211 113,501 147,581 163,533 8.14%
PBT 29,790 6,859 1,914 -8,761 -20,104 5,625 16,006 51.24%
Tax -4,796 -2,550 -443 -1,963 -1,971 -2,999 -2,638 48.90%
NP 24,994 4,309 1,471 -10,724 -22,075 2,626 13,368 51.71%
-
NP to SH 24,994 4,309 1,471 -10,724 -22,075 2,626 13,368 51.71%
-
Tax Rate 16.10% 37.18% 23.15% - - 53.32% 16.48% -
Total Cost 158,940 168,667 171,990 162,935 135,576 144,955 150,165 3.85%
-
Net Worth 201,213 173,497 167,512 165,903 172,649 190,255 186,818 5.06%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div 6,061 - - - - - - -
Div Payout % 24.25% - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 201,213 173,497 167,512 165,903 172,649 190,255 186,818 5.06%
NOSH 151,527 151,725 151,649 151,468 151,526 151,791 151,564 -0.01%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 13.59% 2.49% 0.85% -7.05% -19.45% 1.78% 8.17% -
ROE 12.42% 2.48% 0.88% -6.46% -12.79% 1.38% 7.16% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 121.39 114.01 114.38 100.49 74.90 97.23 107.90 8.16%
EPS 16.49 2.84 0.97 -7.08 -14.56 1.73 8.82 51.70%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3279 1.1435 1.1046 1.0953 1.1394 1.2534 1.2326 5.08%
Adjusted Per Share Value based on latest NOSH - 151,468
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 103.95 97.75 98.03 86.02 64.14 83.40 92.42 8.14%
EPS 14.12 2.44 0.83 -6.06 -12.48 1.48 7.55 51.73%
DPS 3.43 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1371 0.9805 0.9466 0.9376 0.9757 1.0752 1.0558 5.06%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.90 0.91 1.04 1.15 1.71 2.10 1.29 -
P/RPS 0.74 0.80 0.91 1.14 2.28 2.16 1.20 -27.52%
P/EPS 5.46 32.04 107.22 -16.24 -11.74 121.39 14.63 -48.13%
EY 18.33 3.12 0.93 -6.16 -8.52 0.82 6.84 92.81%
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.94 1.05 1.50 1.68 1.05 -25.12%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 30/05/05 24/02/05 30/11/04 27/08/04 26/05/04 26/02/04 12/11/03 -
Price 0.89 0.94 0.91 0.94 1.18 1.91 2.27 -
P/RPS 0.73 0.82 0.80 0.94 1.58 1.96 2.10 -50.52%
P/EPS 5.40 33.10 93.81 -13.28 -8.10 110.40 25.74 -64.65%
EY 18.53 3.02 1.07 -7.53 -12.35 0.91 3.89 182.83%
DY 4.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.82 0.82 0.86 1.04 1.52 1.84 -48.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment