[LHH] QoQ Quarter Result on 31-Mar-2004 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
26-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -940.63%
YoY- -50.67%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 172,976 173,461 152,211 113,501 147,581 163,533 127,886 22.19%
PBT 6,859 1,914 -8,761 -20,104 5,625 16,006 6,800 0.57%
Tax -2,550 -443 -1,963 -1,971 -2,999 -2,638 -2,326 6.29%
NP 4,309 1,471 -10,724 -22,075 2,626 13,368 4,474 -2.46%
-
NP to SH 4,309 1,471 -10,724 -22,075 2,626 13,368 4,474 -2.46%
-
Tax Rate 37.18% 23.15% - - 53.32% 16.48% 34.21% -
Total Cost 168,667 171,990 162,935 135,576 144,955 150,165 123,412 23.03%
-
Net Worth 173,497 167,512 165,903 172,649 190,255 186,818 172,180 0.50%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 173,497 167,512 165,903 172,649 190,255 186,818 172,180 0.50%
NOSH 151,725 151,649 151,468 151,526 151,791 151,564 151,661 0.02%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 2.49% 0.85% -7.05% -19.45% 1.78% 8.17% 3.50% -
ROE 2.48% 0.88% -6.46% -12.79% 1.38% 7.16% 2.60% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 114.01 114.38 100.49 74.90 97.23 107.90 84.32 22.16%
EPS 2.84 0.97 -7.08 -14.56 1.73 8.82 2.95 -2.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1435 1.1046 1.0953 1.1394 1.2534 1.2326 1.1353 0.47%
Adjusted Per Share Value based on latest NOSH - 151,526
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 97.75 98.03 86.02 64.14 83.40 92.42 72.27 22.19%
EPS 2.44 0.83 -6.06 -12.48 1.48 7.55 2.53 -2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9805 0.9466 0.9376 0.9757 1.0752 1.0558 0.973 0.51%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.91 1.04 1.15 1.71 2.10 1.29 0.81 -
P/RPS 0.80 0.91 1.14 2.28 2.16 1.20 0.96 -11.39%
P/EPS 32.04 107.22 -16.24 -11.74 121.39 14.63 27.46 10.77%
EY 3.12 0.93 -6.16 -8.52 0.82 6.84 3.64 -9.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.94 1.05 1.50 1.68 1.05 0.71 8.24%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 24/02/05 30/11/04 27/08/04 26/05/04 26/02/04 12/11/03 25/08/03 -
Price 0.94 0.91 0.94 1.18 1.91 2.27 1.33 -
P/RPS 0.82 0.80 0.94 1.58 1.96 2.10 1.58 -35.29%
P/EPS 33.10 93.81 -13.28 -8.10 110.40 25.74 45.08 -18.53%
EY 3.02 1.07 -7.53 -12.35 0.91 3.89 2.22 22.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.86 1.04 1.52 1.84 1.17 -21.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment