[LHH] QoQ Quarter Result on 31-Dec-2001 [#3]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 31.6%
YoY- 2522.01%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 130,811 139,502 172,896 136,117 136,926 129,994 109,411 12.63%
PBT -4,298 1,993 7,040 5,084 4,831 3,795 -7,498 -30.97%
Tax -2,085 -1,865 -2,416 -915 -1,663 -2,335 7,498 -
NP -6,383 128 4,624 4,169 3,168 1,460 0 -
-
NP to SH -6,383 128 4,624 4,169 3,168 1,460 -2,724 76.32%
-
Tax Rate - 93.58% 34.32% 18.00% 34.42% 61.53% - -
Total Cost 137,194 139,374 168,272 131,948 133,758 128,534 109,411 16.26%
-
Net Worth 187,350 206,016 197,710 191,455 187,821 184,051 176,460 4.06%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 187,350 206,016 197,710 191,455 187,821 184,051 176,460 4.06%
NOSH 151,615 160,000 151,606 151,600 151,578 152,083 151,637 -0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -4.88% 0.09% 2.67% 3.06% 2.31% 1.12% 0.00% -
ROE -3.41% 0.06% 2.34% 2.18% 1.69% 0.79% -1.54% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 86.28 87.19 114.04 89.79 90.33 85.48 72.15 12.65%
EPS -4.21 0.08 3.05 2.75 2.09 0.96 -1.80 76.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2357 1.2876 1.3041 1.2629 1.2391 1.2102 1.1637 4.07%
Adjusted Per Share Value based on latest NOSH - 151,600
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 73.92 78.84 97.71 76.92 77.38 73.46 61.83 12.63%
EPS -3.61 0.07 2.61 2.36 1.79 0.83 -1.54 76.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0588 1.1642 1.1173 1.082 1.0614 1.0401 0.9972 4.07%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 0.81 1.03 1.09 0.00 0.00 0.00 0.00 -
P/RPS 0.94 1.18 0.96 0.00 0.00 0.00 0.00 -
P/EPS -19.24 1,287.50 35.74 0.00 0.00 0.00 0.00 -
EY -5.20 0.08 2.80 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.80 0.84 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 07/06/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.79 1.00 1.04 0.00 0.00 0.00 0.00 -
P/RPS 0.92 1.15 0.91 0.00 0.00 0.00 0.00 -
P/EPS -18.76 1,250.00 34.10 0.00 0.00 0.00 0.00 -
EY -5.33 0.08 2.93 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.78 0.80 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment