[LHH] YoY Quarter Result on 31-Mar-2002 [#4]

Announcement Date
07-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 10.91%
YoY- 269.75%
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 183,934 113,501 90,142 172,896 109,411 111,207 0 -100.00%
PBT 29,790 -20,104 -16,101 7,040 -7,498 9,576 0 -100.00%
Tax -4,796 -1,971 1,450 -2,416 7,498 -4,912 0 -100.00%
NP 24,994 -22,075 -14,651 4,624 0 4,664 0 -100.00%
-
NP to SH 24,994 -22,075 -14,651 4,624 -2,724 4,664 0 -100.00%
-
Tax Rate 16.10% - - 34.32% - 51.29% - -
Total Cost 158,940 135,576 104,793 168,272 109,411 106,543 0 -100.00%
-
Net Worth 201,213 172,649 168,115 197,710 176,460 159,602 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 6,061 - - - - - - -100.00%
Div Payout % 24.25% - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 201,213 172,649 168,115 197,710 176,460 159,602 0 -100.00%
NOSH 151,527 151,526 151,578 151,606 151,637 151,540 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 13.59% -19.45% -16.25% 2.67% 0.00% 4.19% 0.00% -
ROE 12.42% -12.79% -8.71% 2.34% -1.54% 2.92% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 121.39 74.90 59.47 114.04 72.15 73.38 0.00 -100.00%
EPS 16.49 -14.56 -9.67 3.05 -1.80 3.08 0.00 -100.00%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3279 1.1394 1.1091 1.3041 1.1637 1.0532 0.8221 -0.50%
Adjusted Per Share Value based on latest NOSH - 151,606
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 103.95 64.14 50.94 97.71 61.83 62.85 0.00 -100.00%
EPS 14.12 -12.48 -8.28 2.61 -1.54 2.64 0.00 -100.00%
DPS 3.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.1371 0.9757 0.9501 1.1173 0.9972 0.9019 0.8221 -0.34%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 - - - -
Price 0.90 1.71 0.73 1.09 0.00 0.00 0.00 -
P/RPS 0.74 2.28 1.23 0.96 0.00 0.00 0.00 -100.00%
P/EPS 5.46 -11.74 -7.55 35.74 0.00 0.00 0.00 -100.00%
EY 18.33 -8.52 -13.24 2.80 0.00 0.00 0.00 -100.00%
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.68 1.50 0.66 0.84 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 26/05/04 30/05/03 07/06/02 31/05/01 31/05/00 - -
Price 0.89 1.18 0.70 1.04 0.00 0.00 0.00 -
P/RPS 0.73 1.58 1.18 0.91 0.00 0.00 0.00 -100.00%
P/EPS 5.40 -8.10 -7.24 34.10 0.00 0.00 0.00 -100.00%
EY 18.53 -12.35 -13.81 2.93 0.00 0.00 0.00 -100.00%
DY 4.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 1.04 0.63 0.80 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment