[EPICON] QoQ Quarter Result on 31-Dec-1999 [#2]

Stock
[EPICON] EPICON BERHAD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -45.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EPICON's Result
EPICON's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 29,865 29,606 25,258 27,274 26,035 25,762 24,352 -0.20%
PBT -5,572 -9,354 -7,843 -7,319 -4,921 -8,794 -9,644 0.55%
Tax 5,572 9,354 7,843 222 4,921 8,794 9,644 0.55%
NP 0 0 0 -7,097 0 0 0 -
-
NP to SH -5,638 -7,365 -7,963 -7,097 -4,891 -6,465 -9,497 0.53%
-
Tax Rate - - - - - - - -
Total Cost 29,865 29,606 25,258 34,371 26,035 25,762 24,352 -0.20%
-
Net Worth -29,813 -24,250 -18,323 -10,420 -3,499 1,167 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth -29,813 -24,250 -18,323 -10,420 -3,499 1,167 0 -100.00%
NOSH 45,104 44,908 45,244 44,917 44,871 44,895 45,009 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% -26.02% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -553.85% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 66.21 65.93 55.83 60.72 58.02 57.38 54.10 -0.20%
EPS -12.50 -16.40 -17.60 -15.80 -10.90 -14.40 -21.10 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.661 -0.54 -0.405 -0.232 -0.078 0.026 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 44,917
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 5.02 4.98 4.25 4.59 4.38 4.33 4.09 -0.20%
EPS -0.95 -1.24 -1.34 -1.19 -0.82 -1.09 -1.60 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0501 -0.0408 -0.0308 -0.0175 -0.0059 0.002 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.31 2.00 2.48 0.00 0.00 0.00 0.00 -
P/RPS 1.98 3.03 4.44 0.00 0.00 0.00 0.00 -100.00%
P/EPS -10.48 -12.20 -14.09 0.00 0.00 0.00 0.00 -100.00%
EY -9.54 -8.20 -7.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 28/08/00 25/05/00 29/02/00 30/11/99 - - -
Price 1.12 1.66 2.05 2.38 0.00 0.00 0.00 -
P/RPS 1.69 2.52 3.67 3.92 0.00 0.00 0.00 -100.00%
P/EPS -8.96 -10.12 -11.65 -15.06 0.00 0.00 0.00 -100.00%
EY -11.16 -9.88 -8.59 -6.64 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment