[EPICON] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[EPICON] EPICON BERHAD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -22.55%
YoY- -19.58%
Quarter Report
Latest QR
Upcoming QR
EPICON's Result
EPICON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 119,460 108,173 104,756 106,618 104,140 101,032 100,360 -0.17%
PBT -22,288 -29,436 -26,776 -24,480 -19,684 -29,157 -27,150 0.20%
Tax 22,288 29,436 26,776 504 19,684 29,157 27,150 0.20%
NP 0 0 0 -23,976 0 0 0 -
-
NP to SH -22,552 -27,315 -26,600 -23,976 -19,564 -25,987 -26,029 0.14%
-
Tax Rate - - - - - - - -
Total Cost 119,460 108,173 104,756 130,594 104,140 101,032 100,360 -0.17%
-
Net Worth -29,813 -24,300 -18,238 -10,455 -3,499 1,170 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth -29,813 -24,300 -18,238 -10,455 -3,499 1,170 0 -100.00%
NOSH 45,104 44,999 45,033 45,067 44,871 45,038 44,981 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% -22.49% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -2,219.23% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 264.85 240.38 232.62 236.57 232.08 224.33 223.11 -0.17%
EPS -50.00 -60.70 -59.07 -53.20 -43.60 -57.70 -57.87 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.661 -0.54 -0.405 -0.232 -0.078 0.026 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 44,917
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 20.08 18.19 17.61 17.93 17.51 16.99 16.87 -0.17%
EPS -3.79 -4.59 -4.47 -4.03 -3.29 -4.37 -4.38 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0501 -0.0409 -0.0307 -0.0176 -0.0059 0.002 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.31 2.00 2.48 0.00 0.00 0.00 0.00 -
P/RPS 0.49 0.83 1.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.62 -3.29 -4.20 0.00 0.00 0.00 0.00 -100.00%
EY -38.17 -30.35 -23.82 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 28/08/00 25/05/00 29/02/00 30/11/99 - - -
Price 1.12 1.66 2.05 2.38 0.00 0.00 0.00 -
P/RPS 0.42 0.69 0.88 1.01 0.00 0.00 0.00 -100.00%
P/EPS -2.24 -2.73 -3.47 -4.47 0.00 0.00 0.00 -100.00%
EY -44.64 -36.57 -28.81 -22.35 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment