[TM] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[TM] TELEKOM MALAYSIA BHD
Announcement Date
19-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -49.03%
YoY- 5.28%
Quarter Report
Latest QR
Upcoming QR
TM's Result
TM's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,502,782 2,441,059 2,231,603 2,313,598 2,315,590 2,152,708 2,033,777 14.82%
PBT 1,286,611 317,957 448,297 201,111 401,359 280,375 367,914 130.21%
Tax -177,951 -138,397 -170,235 -88,315 -180,052 -110,397 -166,824 4.39%
NP 1,108,660 179,560 278,062 112,796 221,307 169,978 201,090 211.76%
-
NP to SH 1,108,660 179,560 278,062 112,796 221,307 169,978 201,090 211.76%
-
Tax Rate 13.83% 43.53% 37.97% 43.91% 44.86% 39.37% 45.34% -
Total Cost 1,394,122 2,261,499 1,953,541 2,200,802 2,094,283 1,982,730 1,832,687 -16.65%
-
Net Worth 14,916,880 13,883,392 13,670,454 13,254,139 13,490,198 13,558,063 13,086,084 9.11%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 14,916,880 13,883,392 13,670,454 13,254,139 13,490,198 13,558,063 13,086,084 9.11%
NOSH 3,088,189 3,095,861 3,089,577 3,048,540 3,073,708 3,090,509 3,046,818 0.90%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 44.30% 7.36% 12.46% 4.88% 9.56% 7.90% 9.89% -
ROE 7.43% 1.29% 2.03% 0.85% 1.64% 1.25% 1.54% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 81.04 78.85 72.23 75.89 75.34 69.66 66.75 13.79%
EPS 35.90 5.80 9.00 3.70 7.20 5.50 6.60 208.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8303 4.4845 4.4247 4.3477 4.3889 4.387 4.295 8.13%
Adjusted Per Share Value based on latest NOSH - 3,048,540
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 65.23 63.62 58.16 60.30 60.35 56.10 53.00 14.83%
EPS 28.89 4.68 7.25 2.94 5.77 4.43 5.24 211.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8877 3.6183 3.5628 3.4543 3.5159 3.5335 3.4105 9.11%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.60 4.40 5.85 5.65 5.00 6.55 7.80 -
P/RPS 5.68 5.58 8.10 7.44 6.64 9.40 11.69 -38.16%
P/EPS 12.81 75.86 65.00 152.70 69.44 119.09 118.18 -77.23%
EY 7.80 1.32 1.54 0.65 1.44 0.84 0.85 337.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.98 1.32 1.30 1.14 1.49 1.82 -35.14%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 29/05/01 19/03/01 07/11/00 29/08/00 19/05/00 -
Price 4.60 5.50 3.85 5.80 6.25 5.50 7.20 -
P/RPS 5.68 6.98 5.33 7.64 8.30 7.90 10.79 -34.77%
P/EPS 12.81 94.83 42.78 156.76 86.81 100.00 109.09 -75.98%
EY 7.80 1.05 2.34 0.64 1.15 1.00 0.92 315.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.23 0.87 1.33 1.42 1.25 1.68 -31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment