[TM] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[TM] TELEKOM MALAYSIA BHD
Announcement Date
19-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -3.73%
YoY- 162.79%
Quarter Report
Latest QR
Upcoming QR
TM's Result
TM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 9,489,042 9,301,850 9,013,499 8,815,673 8,618,240 8,189,473 6,036,765 35.15%
PBT 2,253,976 1,368,724 1,331,142 1,250,759 1,226,170 955,068 674,693 123.31%
Tax -574,898 -576,999 -548,999 -545,588 -493,677 -315,664 -205,267 98.56%
NP 1,679,078 791,725 782,143 705,171 732,493 639,404 469,426 133.70%
-
NP to SH 1,679,078 791,725 782,143 705,171 732,493 639,404 469,426 133.70%
-
Tax Rate 25.51% 42.16% 41.24% 43.62% 40.26% 33.05% 30.42% -
Total Cost 7,809,964 8,510,125 8,231,356 8,110,502 7,885,747 7,550,069 5,567,339 25.28%
-
Net Worth 14,916,880 13,883,392 13,670,454 13,254,139 13,490,198 13,558,063 13,086,084 9.11%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 14,916,880 13,883,392 13,670,454 13,254,139 13,490,198 13,558,063 13,086,084 9.11%
NOSH 3,088,189 3,095,861 3,089,577 3,048,540 3,073,708 3,090,509 3,046,818 0.90%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 17.69% 8.51% 8.68% 8.00% 8.50% 7.81% 7.78% -
ROE 11.26% 5.70% 5.72% 5.32% 5.43% 4.72% 3.59% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 307.27 300.46 291.74 289.18 280.39 264.99 198.13 33.94%
EPS 54.37 25.57 25.32 23.13 23.83 20.69 15.41 131.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8303 4.4845 4.4247 4.3477 4.3889 4.387 4.295 8.13%
Adjusted Per Share Value based on latest NOSH - 3,048,540
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 247.31 242.43 234.91 229.76 224.61 213.44 157.33 35.15%
EPS 43.76 20.63 20.38 18.38 19.09 16.66 12.23 133.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8877 3.6183 3.5628 3.4543 3.5159 3.5335 3.4105 9.11%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.60 4.40 5.85 5.65 5.00 6.55 7.80 -
P/RPS 1.50 1.46 2.01 1.95 1.78 2.47 3.94 -47.44%
P/EPS 8.46 17.21 23.11 24.43 20.98 31.66 50.63 -69.62%
EY 11.82 5.81 4.33 4.09 4.77 3.16 1.98 228.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.98 1.32 1.30 1.14 1.49 1.82 -35.14%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 29/05/01 19/03/01 07/11/00 29/08/00 - -
Price 4.60 5.50 3.85 5.80 6.25 5.50 0.00 -
P/RPS 1.50 1.83 1.32 2.01 2.23 2.08 0.00 -
P/EPS 8.46 21.51 15.21 25.07 26.23 26.58 0.00 -
EY 11.82 4.65 6.58 3.99 3.81 3.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.23 0.87 1.33 1.42 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment