[TA] QoQ Quarter Result on 31-Oct-1999 [#3]

Announcement Date
20-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- -75.99%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 68,708 209,757 92,451 110,371 213,622 0 0 -100.00%
PBT 8,851 62,074 24,681 20,793 96,038 0 0 -100.00%
Tax -2,419 -8,248 5,184 545 -7,179 0 0 -100.00%
NP 6,432 53,826 29,865 21,338 88,859 0 0 -100.00%
-
NP to SH 6,432 53,826 29,865 21,338 88,859 0 0 -100.00%
-
Tax Rate 27.33% 13.29% -21.00% -2.62% 7.48% - - -
Total Cost 62,276 155,931 62,586 89,033 124,763 0 0 -100.00%
-
Net Worth 1,567,799 1,554,973 1,255,383 1,177,268 0 0 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - 7,998 - - - - -
Div Payout % - - 26.78% - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 1,567,799 1,554,973 1,255,383 1,177,268 0 0 0 -100.00%
NOSH 1,340,000 1,329,036 1,110,958 1,051,133 906,724 0 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 9.36% 25.66% 32.30% 19.33% 41.60% 0.00% 0.00% -
ROE 0.41% 3.46% 2.38% 1.81% 0.00% 0.00% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 5.13 15.78 8.32 10.50 23.56 0.00 0.00 -100.00%
EPS 0.48 4.05 2.69 2.03 9.80 0.00 0.00 -100.00%
DPS 0.00 0.00 0.72 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.13 1.12 0.00 0.00 1.26 0.07%
Adjusted Per Share Value based on latest NOSH - 1,051,133
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 2.75 8.40 3.70 4.42 8.56 0.00 0.00 -100.00%
EPS 0.26 2.16 1.20 0.85 3.56 0.00 0.00 -100.00%
DPS 0.00 0.00 0.32 0.00 0.00 0.00 0.00 -
NAPS 0.6279 0.6228 0.5028 0.4715 0.00 0.00 1.26 0.70%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 1.16 1.55 1.80 0.00 0.00 0.00 0.00 -
P/RPS 22.62 9.82 21.63 0.00 0.00 0.00 0.00 -100.00%
P/EPS 241.67 38.27 66.96 0.00 0.00 0.00 0.00 -100.00%
EY 0.41 2.61 1.49 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.32 1.59 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 29/09/00 30/06/00 31/03/00 20/01/00 01/10/99 - - -
Price 0.85 1.23 1.85 2.03 0.00 0.00 0.00 -
P/RPS 16.58 7.79 22.23 19.33 0.00 0.00 0.00 -100.00%
P/EPS 177.08 30.37 68.82 100.00 0.00 0.00 0.00 -100.00%
EY 0.56 3.29 1.45 1.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.39 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.05 1.64 1.81 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment