[TA] YoY Quarter Result on 31-Oct-1999 [#3]

Announcement Date
20-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- -75.99%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 31,990 67,150 62,682 110,371 0 -100.00%
PBT -2,156 -7,206 -31,705 20,793 0 -100.00%
Tax 129 7,206 31,705 545 0 -100.00%
NP -2,027 0 0 21,338 0 -100.00%
-
NP to SH -2,027 -3,908 -24,948 21,338 0 -100.00%
-
Tax Rate - - - -2.62% - -
Total Cost 34,017 67,150 62,682 89,033 0 -100.00%
-
Net Worth 1,567,546 1,522,772 1,512,804 1,177,268 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 1,567,546 1,522,772 1,512,804 1,177,268 0 -100.00%
NOSH 1,351,333 1,347,586 1,327,021 1,051,133 0 -100.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin -6.34% 0.00% 0.00% 19.33% 0.00% -
ROE -0.13% -0.26% -1.65% 1.81% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 2.37 4.98 4.72 10.50 0.00 -100.00%
EPS -0.15 -0.29 -1.88 2.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.13 1.14 1.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,051,133
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 1.28 2.69 2.51 4.42 0.00 -100.00%
EPS -0.08 -0.16 -1.00 0.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6278 0.6099 0.6059 0.4715 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 0.58 0.60 0.95 0.00 0.00 -
P/RPS 24.50 12.04 20.11 0.00 0.00 -100.00%
P/EPS -386.67 -206.90 -50.53 0.00 0.00 -100.00%
EY -0.26 -0.48 -1.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/12/02 20/12/01 21/12/00 20/01/00 - -
Price 0.50 0.65 0.75 2.03 0.00 -
P/RPS 21.12 13.04 15.88 19.33 0.00 -100.00%
P/EPS -333.33 -224.14 -39.89 100.00 0.00 -100.00%
EY -0.30 -0.45 -2.51 1.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.58 0.66 1.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment