[NAMFATT] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
12-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -19.2%
YoY- -182.5%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 70,492 69,601 74,142 70,839 77,668 98,691 83,888 -10.96%
PBT 8,308 -381,414 -5,357 -535 -892 1,214 2,577 118.38%
Tax -3,898 381,414 5,357 535 892 -992 -2,071 52.50%
NP 4,410 0 0 0 0 222 506 324.06%
-
NP to SH 4,410 -376,437 -6,019 -2,334 -1,958 222 506 324.06%
-
Tax Rate 46.92% - - - - 81.71% 80.36% -
Total Cost 66,082 69,601 74,142 70,839 77,668 98,469 83,382 -14.37%
-
Net Worth 156,454 150,966 189,351 195,789 199,459 203,500 180,000 -8.93%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 156,454 150,966 189,351 195,789 199,459 203,500 180,000 -8.93%
NOSH 91,493 91,494 91,474 91,490 91,495 92,500 90,000 1.10%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.26% 0.00% 0.00% 0.00% 0.00% 0.22% 0.60% -
ROE 2.82% -249.35% -3.18% -1.19% -0.98% 0.11% 0.28% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 77.05 76.07 81.05 77.43 84.89 106.69 93.21 -11.93%
EPS 4.82 -411.43 -6.58 -2.55 -2.14 0.24 0.55 325.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.65 2.07 2.14 2.18 2.20 2.00 -9.92%
Adjusted Per Share Value based on latest NOSH - 91,490
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 18.97 18.73 19.95 19.06 20.90 26.55 22.57 -10.94%
EPS 1.19 -101.29 -1.62 -0.63 -0.53 0.06 0.14 317.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.421 0.4062 0.5095 0.5268 0.5367 0.5476 0.4843 -8.92%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 28/02/02 15/11/01 12/10/01 16/07/01 28/02/01 29/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment