[NAMFATT] QoQ TTM Result on 30-Jun-2001 [#2]

Announcement Date
12-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -322.89%
YoY- -122.99%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 293,979 292,250 321,340 331,086 367,265 357,718 460,576 -25.88%
PBT -378,996 -388,196 -5,291 2,364 9,977 16,164 8,457 -
Tax 953 5,743 -226 -1,636 -6,420 -9,419 2,520 -47.73%
NP -378,043 -382,453 -5,517 728 3,557 6,745 10,977 -
-
NP to SH -380,377 -386,745 -9,809 -3,564 1,599 6,745 10,977 -
-
Tax Rate - - - 69.20% 64.35% 58.27% -29.80% -
Total Cost 672,022 674,703 326,857 330,358 363,708 350,973 449,599 30.76%
-
Net Worth 156,454 150,966 189,351 195,789 199,459 203,500 180,000 -8.93%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 156,454 150,966 189,351 195,789 199,459 203,500 180,000 -8.93%
NOSH 91,493 91,494 91,474 91,490 91,495 92,500 90,000 1.10%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -128.60% -130.87% -1.72% 0.22% 0.97% 1.89% 2.38% -
ROE -243.12% -256.18% -5.18% -1.82% 0.80% 3.31% 6.10% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 321.31 319.42 351.29 361.88 401.40 386.72 511.75 -26.69%
EPS -415.74 -422.70 -10.72 -3.90 1.75 7.29 12.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.65 2.07 2.14 2.18 2.20 2.00 -9.92%
Adjusted Per Share Value based on latest NOSH - 91,490
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 79.10 78.64 86.46 89.09 98.82 96.25 123.93 -25.88%
EPS -102.35 -104.06 -2.64 -0.96 0.43 1.81 2.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.421 0.4062 0.5095 0.5268 0.5367 0.5476 0.4843 -8.92%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 28/02/02 15/11/01 12/10/01 16/07/01 28/02/01 29/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment