[NYLEX] QoQ Quarter Result on 28-Feb-2007 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- -68.14%
YoY- -26.14%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 476,473 433,680 492,068 391,015 428,604 191,001 178,401 92.38%
PBT 25,234 10,055 5,158 7,101 26,375 7,352 4,413 219.42%
Tax -6,766 -1,760 1,816 -697 -6,047 -2,101 -1,972 127.31%
NP 18,468 8,295 6,974 6,404 20,328 5,251 2,441 284.91%
-
NP to SH 18,338 8,292 6,936 6,552 20,568 5,203 2,104 322.95%
-
Tax Rate 26.81% 17.50% -35.21% 9.82% 22.93% 28.58% 44.69% -
Total Cost 458,005 425,385 485,094 384,611 408,276 185,750 175,960 89.11%
-
Net Worth 225,339 211,669 207,885 202,198 180,390 169,317 164,430 23.35%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - 4,857 - 5,305 - 7,072 -
Div Payout % - - 70.03% - 25.80% - 336.13% -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 225,339 211,669 207,885 202,198 180,390 169,317 164,430 23.35%
NOSH 194,258 194,192 194,285 194,421 176,852 176,372 176,806 6.47%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 3.88% 1.91% 1.42% 1.64% 4.74% 2.75% 1.37% -
ROE 8.14% 3.92% 3.34% 3.24% 11.40% 3.07% 1.28% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 245.28 223.33 253.27 201.12 242.35 108.29 100.90 80.69%
EPS 9.44 4.27 3.57 3.37 11.63 2.95 1.19 297.25%
DPS 0.00 0.00 2.50 0.00 3.00 0.00 4.00 -
NAPS 1.16 1.09 1.07 1.04 1.02 0.96 0.93 15.85%
Adjusted Per Share Value based on latest NOSH - 194,421
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 265.02 241.22 273.69 217.49 238.40 106.24 99.23 92.38%
EPS 10.20 4.61 3.86 3.64 11.44 2.89 1.17 323.02%
DPS 0.00 0.00 2.70 0.00 2.95 0.00 3.93 -
NAPS 1.2534 1.1773 1.1563 1.1247 1.0034 0.9418 0.9146 23.35%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 1.50 1.48 1.38 1.66 1.17 0.92 1.01 -
P/RPS 0.61 0.66 0.54 0.83 0.48 0.85 1.00 -28.05%
P/EPS 15.89 34.66 38.66 49.26 10.06 31.19 84.87 -67.23%
EY 6.29 2.89 2.59 2.03 9.94 3.21 1.18 204.83%
DY 0.00 0.00 1.81 0.00 2.56 0.00 3.96 -
P/NAPS 1.29 1.36 1.29 1.60 1.15 0.96 1.09 11.87%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 -
Price 1.28 1.48 1.55 1.76 1.77 1.18 0.96 -
P/RPS 0.52 0.66 0.61 0.88 0.73 1.09 0.95 -33.06%
P/EPS 13.56 34.66 43.42 52.23 15.22 40.00 80.67 -69.50%
EY 7.38 2.89 2.30 1.91 6.57 2.50 1.24 228.05%
DY 0.00 0.00 1.61 0.00 1.69 0.00 4.17 -
P/NAPS 1.10 1.36 1.45 1.69 1.74 1.23 1.03 4.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment