[AHP] QoQ Quarter Result on 30-Jun-2003 [#2]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
25-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 397.35%
YoY- 68.52%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 4,010 3,088 3,790 3,437 2,285 3,246 2,985 21.72%
PBT 2,349 1,301 2,096 1,716 578 1,250 615 144.14%
Tax -327 -397 -339 -592 -352 95 -396 -11.97%
NP 2,022 904 1,757 1,124 226 1,345 219 339.51%
-
NP to SH 2,022 904 1,757 1,124 226 1,345 219 339.51%
-
Tax Rate 13.92% 30.51% 16.17% 34.50% 60.90% -7.60% 64.39% -
Total Cost 1,988 2,184 2,033 2,313 2,059 1,901 2,766 -19.74%
-
Net Worth 126,905 127,132 124,926 125,697 126,019 99,999 107,999 11.34%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 126,905 127,132 124,926 125,697 126,019 99,999 107,999 11.34%
NOSH 100,099 100,444 99,829 100,357 98,260 99,999 107,999 -4.93%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 50.42% 29.27% 46.36% 32.70% 9.89% 41.44% 7.34% -
ROE 1.59% 0.71% 1.41% 0.89% 0.18% 1.35% 0.20% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 4.01 3.07 3.80 3.42 2.33 3.25 2.76 28.25%
EPS 2.02 0.90 1.76 1.12 0.23 1.35 0.22 337.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2678 1.2657 1.2514 1.2525 1.2825 1.00 1.00 17.12%
Adjusted Per Share Value based on latest NOSH - 100,357
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 1.82 1.40 1.72 1.56 1.04 1.48 1.36 21.41%
EPS 0.92 0.41 0.80 0.51 0.10 0.61 0.10 338.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5768 0.5779 0.5678 0.5714 0.5728 0.4545 0.4909 11.33%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.68 0.64 0.69 0.67 0.64 0.67 0.68 -
P/RPS 16.97 20.82 18.17 19.56 27.52 20.64 24.60 -21.90%
P/EPS 33.66 71.11 39.20 59.82 278.26 49.81 335.34 -78.37%
EY 2.97 1.41 2.55 1.67 0.36 2.01 0.30 360.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.55 0.53 0.50 0.67 0.68 -14.23%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 30/04/04 30/01/04 30/10/03 25/07/03 13/05/03 28/01/03 14/11/02 -
Price 0.67 0.65 0.69 0.68 0.65 0.65 0.68 -
P/RPS 16.72 21.14 18.17 19.86 27.95 20.02 24.60 -22.67%
P/EPS 33.17 72.22 39.20 60.71 282.61 48.33 335.34 -78.58%
EY 3.01 1.38 2.55 1.65 0.35 2.07 0.30 364.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.55 0.54 0.51 0.65 0.68 -15.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment