[AHP] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
28-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 514.16%
YoY- 240.25%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 3,790 3,437 2,285 3,246 2,985 2,518 2,969 17.65%
PBT 2,096 1,716 578 1,250 615 976 804 89.30%
Tax -339 -592 -352 95 -396 -309 -386 -8.28%
NP 1,757 1,124 226 1,345 219 667 418 160.22%
-
NP to SH 1,757 1,124 226 1,345 219 667 418 160.22%
-
Tax Rate 16.17% 34.50% 60.90% -7.60% 64.39% 31.66% 48.01% -
Total Cost 2,033 2,313 2,059 1,901 2,766 1,851 2,551 -14.03%
-
Net Worth 124,926 125,697 126,019 99,999 107,999 138,397 137,691 -6.27%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 124,926 125,697 126,019 99,999 107,999 138,397 137,691 -6.27%
NOSH 99,829 100,357 98,260 99,999 107,999 99,552 99,523 0.20%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 46.36% 32.70% 9.89% 41.44% 7.34% 26.49% 14.08% -
ROE 1.41% 0.89% 0.18% 1.35% 0.20% 0.48% 0.30% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 3.80 3.42 2.33 3.25 2.76 2.53 2.98 17.57%
EPS 1.76 1.12 0.23 1.35 0.22 0.67 0.42 159.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2514 1.2525 1.2825 1.00 1.00 1.3902 1.3835 -6.46%
Adjusted Per Share Value based on latest NOSH - 99,999
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 1.72 1.56 1.04 1.48 1.36 1.14 1.35 17.50%
EPS 0.80 0.51 0.10 0.61 0.10 0.30 0.19 160.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5678 0.5714 0.5728 0.4545 0.4909 0.6291 0.6259 -6.28%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - - -
Price 0.69 0.67 0.64 0.67 0.68 0.00 0.00 -
P/RPS 18.17 19.56 27.52 20.64 24.60 0.00 0.00 -
P/EPS 39.20 59.82 278.26 49.81 335.34 0.00 0.00 -
EY 2.55 1.67 0.36 2.01 0.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.53 0.50 0.67 0.68 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/10/03 25/07/03 13/05/03 28/01/03 14/11/02 31/07/02 15/04/02 -
Price 0.69 0.68 0.65 0.65 0.68 0.00 0.00 -
P/RPS 18.17 19.86 27.95 20.02 24.60 0.00 0.00 -
P/EPS 39.20 60.71 282.61 48.33 335.34 0.00 0.00 -
EY 2.55 1.65 0.35 2.07 0.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.51 0.65 0.68 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment