[AHP] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -4.22%
YoY- -4.55%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 3,576 3,285 15,914 3,024 3,145 3,069 2,875 15.67%
PBT 2,051 1,559 14,346 1,385 1,446 1,487 1,170 45.43%
Tax 0 0 0 0 0 0 0 -
NP 2,051 1,559 14,346 1,385 1,446 1,487 1,170 45.43%
-
NP to SH 2,051 1,559 14,346 1,385 1,446 1,487 1,170 45.43%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,525 1,726 1,568 1,639 1,699 1,582 1,705 -7.17%
-
Net Worth 148,012 145,796 147,788 132,999 134,228 132,881 134,669 6.50%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 3,001 - - - - - - -
Div Payout % 146.34% - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 148,012 145,796 147,788 132,999 134,228 132,881 134,669 6.50%
NOSH 100,048 99,935 99,972 99,640 99,724 99,798 100,000 0.03%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 57.35% 47.46% 90.15% 45.80% 45.98% 48.45% 40.70% -
ROE 1.39% 1.07% 9.71% 1.04% 1.08% 1.12% 0.87% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 3.57 3.29 15.92 3.03 3.15 3.08 2.88 15.40%
EPS 2.05 1.56 14.35 1.39 1.45 1.49 1.17 45.38%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4794 1.4589 1.4783 1.3348 1.346 1.3315 1.3467 6.47%
Adjusted Per Share Value based on latest NOSH - 99,640
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.63 1.49 7.23 1.37 1.43 1.40 1.31 15.70%
EPS 0.93 0.71 6.52 0.63 0.66 0.68 0.53 45.53%
DPS 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6728 0.6627 0.6718 0.6045 0.6101 0.604 0.6121 6.51%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.88 0.88 0.86 0.90 0.87 0.80 0.75 -
P/RPS 24.62 26.77 5.40 29.65 27.59 26.01 26.09 -3.79%
P/EPS 42.93 56.41 5.99 64.75 60.00 53.69 64.10 -23.47%
EY 2.33 1.77 16.69 1.54 1.67 1.86 1.56 30.69%
DY 3.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.58 0.67 0.65 0.60 0.56 3.54%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 06/08/08 21/05/08 04/02/08 14/11/07 02/08/07 30/05/07 02/02/07 -
Price 0.85 0.86 0.81 0.88 0.90 0.84 0.80 -
P/RPS 23.78 26.16 5.09 29.00 28.54 27.32 27.83 -9.96%
P/EPS 41.46 55.13 5.64 63.31 62.07 56.38 68.38 -28.38%
EY 2.41 1.81 17.72 1.58 1.61 1.77 1.46 39.71%
DY 3.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.55 0.66 0.67 0.63 0.59 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment