[MIECO] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 1090.07%
YoY- 2309.17%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 95,057 85,485 90,824 86,135 67,980 57,967 77,848 14.25%
PBT 307 1,371 3,923 4,519 217 -9,271 -4,731 -
Tax -113 -157 -1,241 -1,628 -509 2,229 989 -
NP 194 1,214 2,682 2,891 -292 -7,042 -3,742 -
-
NP to SH 194 1,214 2,682 2,891 -292 -7,042 -3,742 -
-
Tax Rate 36.81% 11.45% 31.63% 36.03% 234.56% - - -
Total Cost 94,863 84,271 88,142 83,244 68,272 65,009 81,590 10.58%
-
Net Worth 302,100 357,920 356,203 354,042 350,399 353,151 359,484 -10.95%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 2,093 - - - - - -
Div Payout % - 172.41% - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 302,100 357,920 356,203 354,042 350,399 353,151 359,484 -10.95%
NOSH 176,666 209,310 209,531 209,492 208,571 210,208 210,224 -10.95%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.20% 1.42% 2.95% 3.36% -0.43% -12.15% -4.81% -
ROE 0.06% 0.34% 0.75% 0.82% -0.08% -1.99% -1.04% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 53.81 40.84 43.35 41.12 32.59 27.58 37.03 28.32%
EPS 0.09 0.58 1.28 1.38 -0.14 -3.35 -1.78 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.71 1.70 1.69 1.68 1.68 1.71 0.00%
Adjusted Per Share Value based on latest NOSH - 209,492
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 9.51 8.55 9.08 8.61 6.80 5.80 7.78 14.33%
EPS 0.02 0.12 0.27 0.29 -0.03 -0.70 -0.37 -
DPS 0.00 0.21 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3021 0.3579 0.3562 0.354 0.3504 0.3532 0.3595 -10.95%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.11 1.17 0.94 1.09 1.08 1.04 1.35 -
P/RPS 2.06 2.86 2.17 2.65 3.31 3.77 3.65 -31.72%
P/EPS 1,010.82 201.72 73.44 78.99 -771.43 -31.04 -75.84 -
EY 0.10 0.50 1.36 1.27 -0.13 -3.22 -1.32 -
DY 0.00 0.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.55 0.64 0.64 0.62 0.79 -12.20%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 26/02/07 17/11/06 28/08/06 26/05/06 24/02/06 22/11/05 -
Price 1.09 1.39 1.17 0.99 1.05 1.03 1.30 -
P/RPS 2.03 3.40 2.70 2.41 3.22 3.74 3.51 -30.60%
P/EPS 992.61 239.66 91.41 71.74 -750.00 -30.75 -73.03 -
EY 0.10 0.42 1.09 1.39 -0.13 -3.25 -1.37 -
DY 0.00 0.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.81 0.69 0.59 0.63 0.61 0.76 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment