[MIECO] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 545.03%
YoY- -0.27%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 181,672 391,044 346,044 308,230 246,342 217,690 169,906 1.12%
PBT -39,740 -19,980 -14,712 9,472 15,158 33,308 29,202 -
Tax 6,552 4,874 3,146 -4,274 -9,946 -8,550 -568 -
NP -33,188 -15,106 -11,566 5,198 5,212 24,758 28,634 -
-
NP to SH -33,188 -15,106 -11,566 5,198 5,212 24,758 28,634 -
-
Tax Rate - - - 45.12% 65.62% 25.67% 1.95% -
Total Cost 214,860 406,150 357,610 303,032 241,130 192,932 141,272 7.23%
-
Net Worth 315,075 457,879 350,471 354,218 363,579 357,288 329,584 -0.74%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 315,075 457,879 350,471 354,218 363,579 357,288 329,584 -0.74%
NOSH 210,050 210,036 209,863 209,596 210,161 210,169 209,926 0.00%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -18.27% -3.86% -3.34% 1.69% 2.12% 11.37% 16.85% -
ROE -10.53% -3.30% -3.30% 1.47% 1.43% 6.93% 8.69% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 86.49 186.18 164.89 147.06 117.22 103.58 80.94 1.11%
EPS -15.80 -7.20 -5.50 2.48 2.48 11.78 13.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 2.18 1.67 1.69 1.73 1.70 1.57 -0.75%
Adjusted Per Share Value based on latest NOSH - 209,492
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 18.17 39.10 34.60 30.82 24.63 21.77 16.99 1.12%
EPS -3.32 -1.51 -1.16 0.52 0.52 2.48 2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3151 0.4579 0.3505 0.3542 0.3636 0.3573 0.3296 -0.74%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.30 0.45 1.02 1.09 2.16 2.77 1.29 -
P/RPS 0.35 0.24 0.62 0.74 1.84 2.67 1.59 -22.27%
P/EPS -1.90 -6.26 -18.51 43.95 87.10 23.51 9.46 -
EY -52.67 -15.98 -5.40 2.28 1.15 4.25 10.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.61 0.64 1.25 1.63 0.82 -20.93%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 10/08/09 22/08/08 24/08/07 28/08/06 29/08/05 20/08/04 25/08/03 -
Price 0.36 0.40 0.88 0.99 1.90 2.42 1.79 -
P/RPS 0.42 0.21 0.53 0.67 1.62 2.34 2.21 -24.15%
P/EPS -2.28 -5.56 -15.97 39.92 76.61 20.54 13.12 -
EY -43.89 -17.98 -6.26 2.51 1.31 4.87 7.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.18 0.53 0.59 1.10 1.42 1.14 -22.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment