[CHINWEL] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -0.37%
YoY- 28.33%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 166,225 173,024 165,144 176,336 150,045 142,778 160,532 2.35%
PBT 13,930 14,840 18,526 21,526 20,616 10,528 18,893 -18.43%
Tax -2,274 -2,519 -2,858 -3,594 -2,618 -1,970 -3,538 -25.58%
NP 11,656 12,321 15,668 17,932 17,998 8,558 15,355 -16.82%
-
NP to SH 11,656 12,321 15,668 17,932 17,998 8,558 15,355 -16.82%
-
Tax Rate 16.32% 16.97% 15.43% 16.70% 12.70% 18.71% 18.73% -
Total Cost 154,569 160,703 149,476 158,404 132,047 134,220 145,177 4.27%
-
Net Worth 578,671 564,046 567,093 549,514 548,932 523,552 546,571 3.88%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 9,840 - 13,222 - 12,165 - 11,648 -10.66%
Div Payout % 84.42% - 84.39% - 67.59% - 75.86% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 578,671 564,046 567,093 549,514 548,932 523,552 546,571 3.88%
NOSH 299,533 299,533 299,533 299,533 299,533 299,533 299,533 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 7.01% 7.12% 9.49% 10.17% 12.00% 5.99% 9.57% -
ROE 2.01% 2.18% 2.76% 3.26% 3.28% 1.63% 2.81% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 56.59 58.90 56.20 60.01 50.57 48.00 53.75 3.50%
EPS 3.97 4.19 5.33 6.10 6.07 2.88 5.14 -15.85%
DPS 3.35 0.00 4.50 0.00 4.10 0.00 3.90 -9.66%
NAPS 1.97 1.92 1.93 1.87 1.85 1.76 1.83 5.05%
Adjusted Per Share Value based on latest NOSH - 299,533
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 57.95 60.32 57.58 61.48 52.31 49.78 55.97 2.35%
EPS 4.06 4.30 5.46 6.25 6.27 2.98 5.35 -16.84%
DPS 3.43 0.00 4.61 0.00 4.24 0.00 4.06 -10.66%
NAPS 2.0175 1.9665 1.9771 1.9158 1.9138 1.8253 1.9055 3.89%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.80 1.78 1.62 1.90 1.54 1.63 1.83 -
P/RPS 3.18 3.02 2.88 3.17 3.05 3.40 3.40 -4.37%
P/EPS 45.36 42.44 30.38 31.14 25.39 56.66 35.60 17.58%
EY 2.20 2.36 3.29 3.21 3.94 1.76 2.81 -15.09%
DY 1.86 0.00 2.78 0.00 2.66 0.00 2.13 -8.66%
P/NAPS 0.91 0.93 0.84 1.02 0.83 0.93 1.00 -6.11%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 28/05/19 26/02/19 27/11/18 27/08/18 24/05/18 27/02/18 -
Price 1.73 1.78 1.75 1.86 1.59 1.62 1.68 -
P/RPS 3.06 3.02 3.11 3.10 3.14 3.38 3.13 -1.50%
P/EPS 43.60 42.44 32.82 30.48 26.21 56.31 32.68 21.25%
EY 2.29 2.36 3.05 3.28 3.81 1.78 3.06 -17.61%
DY 1.94 0.00 2.57 0.00 2.58 0.00 2.32 -11.27%
P/NAPS 0.88 0.93 0.91 0.99 0.86 0.92 0.92 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment