[WTHORSE] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 47,763 61,623 54,771 0 0 0 0 -100.00%
PBT 7,164 13,421 10,290 0 0 0 0 -100.00%
Tax -1,128 -247 -28 0 0 0 0 -100.00%
NP 6,036 13,174 10,262 0 0 0 0 -100.00%
-
NP to SH 6,036 13,174 10,262 0 0 0 0 -100.00%
-
Tax Rate 15.75% 1.84% 0.27% - - - - -
Total Cost 41,727 48,449 44,509 0 0 0 0 -100.00%
-
Net Worth 267,825 261,719 233,799 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 11,205 - - - - - -
Div Payout % - 85.05% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 267,825 261,719 233,799 0 0 0 0 -100.00%
NOSH 160,106 160,072 140,000 0 0 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 12.64% 21.38% 18.74% 0.00% 0.00% 0.00% 0.00% -
ROE 2.25% 5.03% 4.39% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 29.83 38.50 39.12 0.00 0.00 0.00 0.00 -100.00%
EPS 3.77 8.23 7.33 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6728 1.635 1.67 1.635 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 19.90 25.68 22.82 0.00 0.00 0.00 0.00 -100.00%
EPS 2.51 5.49 4.28 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 4.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1159 1.0905 0.9742 1.635 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.12 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 80.11 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 15/05/00 17/02/00 24/11/99 - - - - -
Price 2.78 3.04 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.32 7.90 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 73.74 36.94 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.36 2.71 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.86 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment