[TONGHER] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -9.37%
YoY- 139.52%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 142,451 158,828 149,946 146,593 132,332 133,569 124,297 9.54%
PBT 3,899 14,355 4,013 15,933 16,279 14,730 1,482 90.91%
Tax -2,673 -3,251 -12 -3,069 -2,999 -3,012 994 -
NP 1,226 11,104 4,001 12,864 13,280 11,718 2,476 -37.49%
-
NP to SH 801 7,343 3,348 8,769 9,676 8,413 2,817 -56.85%
-
Tax Rate 68.56% 22.65% 0.30% 19.26% 18.42% 20.45% -67.07% -
Total Cost 141,225 147,724 145,945 133,729 119,052 121,851 121,821 10.38%
-
Net Worth 354,728 358,934 343,196 332,312 328,857 328,929 252,409 25.54%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 7,583 - 7,581 - 6,325 - -
Div Payout % - 103.27% - 86.46% - 75.19% - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 354,728 358,934 343,196 332,312 328,857 328,929 252,409 25.54%
NOSH 127,142 126,385 126,640 126,354 126,483 126,511 126,204 0.49%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.86% 6.99% 2.67% 8.78% 10.04% 8.77% 1.99% -
ROE 0.23% 2.05% 0.98% 2.64% 2.94% 2.56% 1.12% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 112.04 125.67 118.40 116.02 104.62 105.58 98.49 8.99%
EPS 0.63 5.81 2.65 6.94 7.65 6.65 2.23 -57.04%
DPS 0.00 6.00 0.00 6.00 0.00 5.00 0.00 -
NAPS 2.79 2.84 2.71 2.63 2.60 2.60 2.00 24.92%
Adjusted Per Share Value based on latest NOSH - 126,354
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 90.49 100.89 95.25 93.12 84.06 84.84 78.95 9.54%
EPS 0.51 4.66 2.13 5.57 6.15 5.34 1.79 -56.80%
DPS 0.00 4.82 0.00 4.82 0.00 4.02 0.00 -
NAPS 2.2532 2.28 2.18 2.1109 2.0889 2.0894 1.6033 25.54%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.92 2.08 2.02 2.20 1.94 1.76 1.74 -
P/RPS 1.71 1.66 1.71 1.90 1.85 1.67 1.77 -2.27%
P/EPS 304.76 35.80 76.41 31.70 25.36 26.47 77.95 148.79%
EY 0.33 2.79 1.31 3.15 3.94 3.78 1.28 -59.59%
DY 0.00 2.88 0.00 2.73 0.00 2.84 0.00 -
P/NAPS 0.69 0.73 0.75 0.84 0.75 0.68 0.87 -14.35%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 29/05/15 25/02/15 27/11/14 28/08/14 29/05/14 27/02/14 -
Price 2.00 2.10 2.25 2.16 2.00 2.11 1.70 -
P/RPS 1.79 1.67 1.90 1.86 1.91 2.00 1.73 2.30%
P/EPS 317.46 36.14 85.11 31.12 26.14 31.73 76.16 159.68%
EY 0.32 2.77 1.17 3.21 3.83 3.15 1.31 -61.02%
DY 0.00 2.86 0.00 2.78 0.00 2.37 0.00 -
P/NAPS 0.72 0.74 0.83 0.82 0.77 0.81 0.85 -10.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment