[TONGHER] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -18.97%
YoY- 42.97%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 184,407 166,771 131,746 130,089 121,736 171,429 161,971 9.04%
PBT 25,746 18,916 8,634 11,121 9,769 15,420 11,643 69.81%
Tax -5,250 -4,410 -1,265 -2,531 -1,618 -2,414 -5,772 -6.12%
NP 20,496 14,506 7,369 8,590 8,151 13,006 5,871 130.30%
-
NP to SH 17,609 11,272 5,076 6,288 7,760 11,807 4,186 160.81%
-
Tax Rate 20.39% 23.31% 14.65% 22.76% 16.56% 15.65% 49.57% -
Total Cost 163,911 152,265 124,377 121,499 113,585 158,423 156,100 3.31%
-
Net Worth 471,330 489,754 480,542 471,330 492,824 472,866 472,102 -0.10%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 7,676 23,029 - - - 15,352 15,428 -37.23%
Div Payout % 43.59% 204.30% - - - 130.03% 368.57% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 471,330 489,754 480,542 471,330 492,824 472,866 472,102 -0.10%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 11.11% 8.70% 5.59% 6.60% 6.70% 7.59% 3.62% -
ROE 3.74% 2.30% 1.06% 1.33% 1.57% 2.50% 0.89% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 120.11 108.63 85.81 84.73 79.29 111.66 104.98 9.40%
EPS 11.47 7.34 3.31 4.10 5.05 7.69 2.71 161.88%
DPS 5.00 15.00 0.00 0.00 0.00 10.00 10.00 -37.03%
NAPS 3.07 3.19 3.13 3.07 3.21 3.08 3.06 0.21%
Adjusted Per Share Value based on latest NOSH - 157,430
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 117.14 105.93 83.69 82.63 77.33 108.89 102.88 9.04%
EPS 11.19 7.16 3.22 3.99 4.93 7.50 2.66 160.82%
DPS 4.88 14.63 0.00 0.00 0.00 9.75 9.80 -37.20%
NAPS 2.9939 3.1109 3.0524 2.9939 3.1304 3.0037 2.9988 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.59 2.48 2.33 2.07 2.07 1.49 2.28 -
P/RPS 2.16 2.28 2.72 2.44 2.61 1.33 2.17 -0.30%
P/EPS 22.58 33.78 70.47 50.54 40.95 19.37 84.03 -58.39%
EY 4.43 2.96 1.42 1.98 2.44 5.16 1.19 140.39%
DY 1.93 6.05 0.00 0.00 0.00 6.71 4.39 -42.21%
P/NAPS 0.84 0.78 0.74 0.67 0.64 0.48 0.75 7.85%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 24/05/21 22/02/21 23/11/20 28/08/20 29/05/20 24/02/20 -
Price 2.72 3.08 2.65 2.30 1.98 2.00 2.12 -
P/RPS 2.26 2.84 3.09 2.71 2.50 1.79 2.02 7.77%
P/EPS 23.71 41.95 80.15 56.16 39.17 26.01 78.14 -54.87%
EY 4.22 2.38 1.25 1.78 2.55 3.85 1.28 121.67%
DY 1.84 4.87 0.00 0.00 0.00 5.00 4.72 -46.66%
P/NAPS 0.89 0.97 0.85 0.75 0.62 0.65 0.69 18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment