[TONGHER] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 56.22%
YoY- 126.92%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 131,087 160,211 261,784 184,407 121,736 157,950 196,272 -6.50%
PBT 5,131 7,187 36,091 25,746 9,769 8,971 26,607 -23.97%
Tax -1,301 -1,585 -8,121 -5,250 -1,618 -1,533 -5,011 -20.11%
NP 3,830 5,602 27,970 20,496 8,151 7,438 21,596 -25.02%
-
NP to SH 2,039 4,624 23,228 17,609 7,760 6,596 19,315 -31.22%
-
Tax Rate 25.36% 22.05% 22.50% 20.39% 16.56% 17.09% 18.83% -
Total Cost 127,257 154,609 233,814 163,911 113,585 150,512 174,676 -5.13%
-
Net Worth 535,777 551,129 528,101 471,330 492,824 460,269 434,128 3.56%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 7,676 - - - -
Div Payout % - - - 43.59% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 535,777 551,129 528,101 471,330 492,824 460,269 434,128 3.56%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 2.92% 3.50% 10.68% 11.11% 6.70% 4.71% 11.00% -
ROE 0.38% 0.84% 4.40% 3.74% 1.57% 1.43% 4.45% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 85.39 104.36 170.52 120.11 79.29 102.26 127.04 -6.40%
EPS 1.33 3.01 15.13 11.47 5.05 4.27 12.50 -31.13%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.49 3.59 3.44 3.07 3.21 2.98 2.81 3.67%
Adjusted Per Share Value based on latest NOSH - 157,430
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 83.27 101.77 166.29 117.14 77.33 100.33 124.67 -6.49%
EPS 1.30 2.94 14.75 11.19 4.93 4.19 12.27 -31.18%
DPS 0.00 0.00 0.00 4.88 0.00 0.00 0.00 -
NAPS 3.4033 3.5008 3.3545 2.9939 3.1304 2.9236 2.7576 3.56%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.29 2.65 2.81 2.59 2.07 2.68 3.40 -
P/RPS 2.68 2.54 1.65 2.16 2.61 2.62 2.68 0.00%
P/EPS 172.42 87.98 18.57 22.58 40.95 62.76 27.20 36.00%
EY 0.58 1.14 5.38 4.43 2.44 1.59 3.68 -26.48%
DY 0.00 0.00 0.00 1.93 0.00 0.00 0.00 -
P/NAPS 0.66 0.74 0.82 0.84 0.64 0.90 1.21 -9.60%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 28/08/23 29/08/22 30/08/21 28/08/20 26/08/19 27/08/18 -
Price 2.06 2.67 2.91 2.72 1.98 2.55 3.58 -
P/RPS 2.41 2.56 1.71 2.26 2.50 2.49 2.82 -2.58%
P/EPS 155.10 88.64 19.23 23.71 39.17 59.71 28.64 32.48%
EY 0.64 1.13 5.20 4.22 2.55 1.67 3.49 -24.60%
DY 0.00 0.00 0.00 1.84 0.00 0.00 0.00 -
P/NAPS 0.59 0.74 0.85 0.89 0.62 0.86 1.27 -11.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment