[TONGHER] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -80.1%
YoY- -95.53%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 131,087 130,845 122,060 129,109 160,211 186,653 184,524 -20.39%
PBT 5,131 5,997 -2,261 2,669 7,187 7,911 10,713 -38.81%
Tax -1,301 -1,492 -876 -1,058 -1,585 -2,199 -1,506 -9.30%
NP 3,830 4,505 -3,137 1,611 5,602 5,712 9,207 -44.30%
-
NP to SH 2,039 2,840 -3,865 920 4,624 4,743 9,310 -63.69%
-
Tax Rate 25.36% 24.88% - 39.64% 22.05% 27.80% 14.06% -
Total Cost 127,257 126,340 125,197 127,498 154,609 180,941 175,317 -19.24%
-
Net Worth 535,777 548,059 554,199 546,524 551,129 572,622 563,411 -3.30%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 11,513 - - - 30,703 - -
Div Payout % - 405.42% - - - 647.35% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 535,777 548,059 554,199 546,524 551,129 572,622 563,411 -3.30%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.92% 3.44% -2.57% 1.25% 3.50% 3.06% 4.99% -
ROE 0.38% 0.52% -0.70% 0.17% 0.84% 0.83% 1.65% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 85.39 85.23 79.51 84.10 104.36 121.58 120.20 -20.40%
EPS 1.33 1.85 -2.52 0.60 3.01 3.09 6.06 -63.64%
DPS 0.00 7.50 0.00 0.00 0.00 20.00 0.00 -
NAPS 3.49 3.57 3.61 3.56 3.59 3.73 3.67 -3.30%
Adjusted Per Share Value based on latest NOSH - 157,430
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 83.27 83.11 77.53 82.01 101.77 118.56 117.21 -20.39%
EPS 1.30 1.80 -2.46 0.58 2.94 3.01 5.91 -63.59%
DPS 0.00 7.31 0.00 0.00 0.00 19.50 0.00 -
NAPS 3.4033 3.4813 3.5203 3.4715 3.5008 3.6373 3.5788 -3.29%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.29 2.30 2.38 2.52 2.65 3.08 3.08 -
P/RPS 2.68 2.70 2.99 3.00 2.54 2.53 2.56 3.10%
P/EPS 172.42 124.33 -94.53 420.51 87.98 99.69 50.79 126.04%
EY 0.58 0.80 -1.06 0.24 1.14 1.00 1.97 -55.77%
DY 0.00 3.26 0.00 0.00 0.00 6.49 0.00 -
P/NAPS 0.66 0.64 0.66 0.71 0.74 0.83 0.84 -14.86%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 29/05/24 27/02/24 20/11/23 28/08/23 22/05/23 27/02/23 -
Price 2.06 2.41 2.39 2.50 2.67 3.16 3.08 -
P/RPS 2.41 2.83 3.01 2.97 2.56 2.60 2.56 -3.94%
P/EPS 155.10 130.27 -94.93 417.17 88.64 102.28 50.79 110.62%
EY 0.64 0.77 -1.05 0.24 1.13 0.98 1.97 -52.77%
DY 0.00 3.11 0.00 0.00 0.00 6.33 0.00 -
P/NAPS 0.59 0.68 0.66 0.70 0.74 0.85 0.84 -21.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment