[TONGHER] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
15-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 104.7%
YoY- -97.39%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 53,917 48,468 44,891 64,278 95,399 103,256 102,951 -34.95%
PBT 7,927 3,923 381 1,994 -3,094 10,177 14,949 -34.41%
Tax -1,811 67 0 0 1,296 -3,131 -3,223 -31.83%
NP 6,116 3,990 381 1,994 -1,798 7,046 11,726 -35.12%
-
NP to SH 5,627 3,537 -869 116 -2,470 6,223 10,121 -32.31%
-
Tax Rate 22.85% -1.71% 0.00% 0.00% - 30.77% 21.56% -
Total Cost 47,801 44,478 44,510 62,284 97,197 96,210 91,225 -34.92%
-
Net Worth 254,797 274,817 272,201 282,266 277,556 280,545 274,057 -4.72%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - 6,444 - - - -
Div Payout % - - - 5,555.56% - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 254,797 274,817 272,201 282,266 277,556 280,545 274,057 -4.72%
NOSH 127,398 127,230 127,794 128,888 127,319 127,520 127,468 -0.03%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 11.34% 8.23% 0.85% 3.10% -1.88% 6.82% 11.39% -
ROE 2.21% 1.29% -0.32% 0.04% -0.89% 2.22% 3.69% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 42.32 38.09 35.13 49.87 74.93 80.97 80.77 -34.93%
EPS 4.42 2.78 -0.68 0.09 -1.94 4.88 7.94 -32.25%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.00 2.16 2.13 2.19 2.18 2.20 2.15 -4.69%
Adjusted Per Share Value based on latest NOSH - 128,888
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 34.25 30.79 28.51 40.83 60.60 65.59 65.39 -34.94%
EPS 3.57 2.25 -0.55 0.07 -1.57 3.95 6.43 -32.37%
DPS 0.00 0.00 0.00 4.09 0.00 0.00 0.00 -
NAPS 1.6185 1.7456 1.729 1.793 1.763 1.782 1.7408 -4.72%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.72 1.81 1.95 1.79 2.00 2.26 2.48 -
P/RPS 4.06 4.75 5.55 3.59 2.67 2.79 3.07 20.42%
P/EPS 38.94 65.11 -286.76 1,988.89 -103.09 46.31 31.23 15.79%
EY 2.57 1.54 -0.35 0.05 -0.97 2.16 3.20 -13.56%
DY 0.00 0.00 0.00 2.79 0.00 0.00 0.00 -
P/NAPS 0.86 0.84 0.92 0.82 0.92 1.03 1.15 -17.56%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 25/11/09 28/08/09 15/05/09 27/02/09 26/11/08 03/09/08 -
Price 1.70 1.69 1.99 1.96 2.00 1.68 2.46 -
P/RPS 4.02 4.44 5.67 3.93 2.67 2.07 3.05 20.15%
P/EPS 38.49 60.79 -292.65 2,177.78 -103.09 34.43 30.98 15.52%
EY 2.60 1.64 -0.34 0.05 -0.97 2.90 3.23 -13.43%
DY 0.00 0.00 0.00 2.55 0.00 0.00 0.00 -
P/NAPS 0.85 0.78 0.93 0.89 0.92 0.76 1.14 -17.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment