[TONGHER] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -38.51%
YoY- -59.15%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 44,891 64,278 95,399 103,256 102,951 99,637 97,684 -40.47%
PBT 381 1,994 -3,094 10,177 14,949 6,222 8,114 -87.00%
Tax 0 0 1,296 -3,131 -3,223 -1,460 -54 -
NP 381 1,994 -1,798 7,046 11,726 4,762 8,060 -86.95%
-
NP to SH -869 116 -2,470 6,223 10,121 4,444 6,152 -
-
Tax Rate 0.00% 0.00% - 30.77% 21.56% 23.47% 0.67% -
Total Cost 44,510 62,284 97,197 96,210 91,225 94,875 89,624 -37.31%
-
Net Worth 272,201 282,266 277,556 280,545 274,057 281,410 27,668 359.77%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 6,444 - - - 20,373 - -
Div Payout % - 5,555.56% - - - 458.45% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 272,201 282,266 277,556 280,545 274,057 281,410 27,668 359.77%
NOSH 127,794 128,888 127,319 127,520 127,468 127,335 127,505 0.15%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.85% 3.10% -1.88% 6.82% 11.39% 4.78% 8.25% -
ROE -0.32% 0.04% -0.89% 2.22% 3.69% 1.58% 22.23% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 35.13 49.87 74.93 80.97 80.77 78.25 76.61 -40.56%
EPS -0.68 0.09 -1.94 4.88 7.94 3.49 4.83 -
DPS 0.00 5.00 0.00 0.00 0.00 16.00 0.00 -
NAPS 2.13 2.19 2.18 2.20 2.15 2.21 0.217 359.07%
Adjusted Per Share Value based on latest NOSH - 127,520
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 28.51 40.83 60.60 65.59 65.39 63.29 62.05 -40.48%
EPS -0.55 0.07 -1.57 3.95 6.43 2.82 3.91 -
DPS 0.00 4.09 0.00 0.00 0.00 12.94 0.00 -
NAPS 1.729 1.793 1.763 1.782 1.7408 1.7875 0.1758 359.68%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.95 1.79 2.00 2.26 2.48 2.79 3.14 -
P/RPS 5.55 3.59 2.67 2.79 3.07 3.57 4.10 22.39%
P/EPS -286.76 1,988.89 -103.09 46.31 31.23 79.94 65.08 -
EY -0.35 0.05 -0.97 2.16 3.20 1.25 1.54 -
DY 0.00 2.79 0.00 0.00 0.00 5.73 0.00 -
P/NAPS 0.92 0.82 0.92 1.03 1.15 1.26 14.47 -84.09%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 15/05/09 27/02/09 26/11/08 03/09/08 26/05/08 26/02/08 -
Price 1.99 1.96 2.00 1.68 2.46 3.34 2.79 -
P/RPS 5.67 3.93 2.67 2.07 3.05 4.27 3.64 34.41%
P/EPS -292.65 2,177.78 -103.09 34.43 30.98 95.70 57.82 -
EY -0.34 0.05 -0.97 2.90 3.23 1.04 1.73 -
DY 0.00 2.55 0.00 0.00 0.00 4.79 0.00 -
P/NAPS 0.93 0.89 0.92 0.76 1.14 1.51 12.86 -82.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment