[TONGHER] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -33.36%
YoY- 3132.76%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 125,637 96,201 63,560 58,880 53,917 48,468 44,891 98.22%
PBT 9,779 10,694 10,015 5,679 7,927 3,923 381 764.99%
Tax -884 -1,146 -1,453 -938 -1,811 67 0 -
NP 8,895 9,548 8,562 4,741 6,116 3,990 381 712.18%
-
NP to SH 6,915 8,371 6,350 3,750 5,627 3,537 -869 -
-
Tax Rate 9.04% 10.72% 14.51% 16.52% 22.85% -1.71% 0.00% -
Total Cost 116,742 86,653 54,998 54,139 47,801 44,478 44,510 89.85%
-
Net Worth 294,259 291,774 284,347 284,438 254,797 274,817 272,201 5.31%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - 6,377 - - - -
Div Payout % - - - 170.07% - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 294,259 291,774 284,347 284,438 254,797 274,817 272,201 5.31%
NOSH 127,384 127,412 127,510 127,551 127,398 127,230 127,794 -0.21%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 7.08% 9.93% 13.47% 8.05% 11.34% 8.23% 0.85% -
ROE 2.35% 2.87% 2.23% 1.32% 2.21% 1.29% -0.32% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 98.63 75.50 49.85 46.16 42.32 38.09 35.13 98.64%
EPS 5.43 6.57 4.98 2.94 4.42 2.78 -0.68 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.31 2.29 2.23 2.23 2.00 2.16 2.13 5.54%
Adjusted Per Share Value based on latest NOSH - 127,551
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 79.80 61.11 40.37 37.40 34.25 30.79 28.51 98.23%
EPS 4.39 5.32 4.03 2.38 3.57 2.25 -0.55 -
DPS 0.00 0.00 0.00 4.05 0.00 0.00 0.00 -
NAPS 1.8691 1.8534 1.8062 1.8068 1.6185 1.7456 1.729 5.31%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 2.60 1.75 1.72 1.93 1.72 1.81 1.95 -
P/RPS 2.64 2.32 3.45 4.18 4.06 4.75 5.55 -38.98%
P/EPS 47.90 26.64 34.54 65.65 38.94 65.11 -286.76 -
EY 2.09 3.75 2.90 1.52 2.57 1.54 -0.35 -
DY 0.00 0.00 0.00 2.59 0.00 0.00 0.00 -
P/NAPS 1.13 0.76 0.77 0.87 0.86 0.84 0.92 14.64%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 28/02/11 17/08/10 31/05/10 25/02/10 25/11/09 28/08/09 -
Price 2.32 2.32 1.92 1.75 1.70 1.69 1.99 -
P/RPS 2.35 3.07 3.85 3.79 4.02 4.44 5.67 -44.32%
P/EPS 42.74 35.31 38.55 59.52 38.49 60.79 -292.65 -
EY 2.34 2.83 2.59 1.68 2.60 1.64 -0.34 -
DY 0.00 0.00 0.00 2.86 0.00 0.00 0.00 -
P/NAPS 1.00 1.01 0.86 0.78 0.85 0.78 0.93 4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment