[MSNIAGA] QoQ Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 50,291 27,390 52,554 30,096 98.66%
PBT 5,114 1,026 8,472 705 1314.42%
Tax -227 -98 -3,434 -88 255.00%
NP 4,887 928 5,038 617 1490.87%
-
NP to SH 4,887 928 5,038 617 1490.87%
-
Tax Rate 4.44% 9.55% 40.53% 12.48% -
Total Cost 45,404 26,462 47,516 29,479 78.15%
-
Net Worth 0 0 45,681 0 -
Dividend
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 0 0 45,681 0 -
NOSH 60,333 61,866 9,996 1,028,333 -97.74%
Ratio Analysis
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 9.72% 3.39% 9.59% 2.05% -
ROE 0.00% 0.00% 11.03% 0.00% -
Per Share
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 83.36 44.27 525.75 2.93 8692.51%
EPS 8.10 1.50 50.40 0.06 70409.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 4.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,028,333
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 83.26 45.35 87.01 49.83 98.64%
EPS 8.09 1.54 8.34 1.02 1493.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.7563 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment