[MSNIAGA] QoQ Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -81.58%
YoY--%
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 66,882 44,199 50,291 27,390 52,554 30,096 89.22%
PBT 8,204 3,308 5,114 1,026 8,472 705 610.01%
Tax -337 51 -227 -98 -3,434 -88 192.24%
NP 7,867 3,359 4,887 928 5,038 617 663.77%
-
NP to SH 7,867 3,359 4,887 928 5,038 617 663.77%
-
Tax Rate 4.11% -1.54% 4.44% 9.55% 40.53% 12.48% -
Total Cost 59,015 40,840 45,404 26,462 47,516 29,479 74.08%
-
Net Worth 87,654 5,433,676 0 0 45,681 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 87,654 5,433,676 0 0 45,681 0 -
NOSH 58,828 987,941 60,333 61,866 9,996 1,028,333 -89.82%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 11.76% 7.60% 9.72% 3.39% 9.59% 2.05% -
ROE 8.98% 0.06% 0.00% 0.00% 11.03% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 113.69 4.47 83.36 44.27 525.75 2.93 1757.79%
EPS 13.10 0.34 8.10 1.50 50.40 0.06 7282.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 5.50 0.00 0.00 4.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 61,866
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 110.79 73.22 83.31 45.37 87.06 49.85 89.24%
EPS 13.03 5.56 8.10 1.54 8.35 1.02 664.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.452 90.0084 0.00 0.00 0.7567 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 28/02/00 26/11/99 - - - - -
Price 16.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 14.25 0.00 0.00 0.00 0.00 0.00 -
P/EPS 121.14 0.00 0.00 0.00 0.00 0.00 -
EY 0.83 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.87 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment