[MSNIAGA] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 426.62%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 31,549 66,882 44,199 50,291 27,390 52,554 30,096 -0.04%
PBT 1,636 8,204 3,308 5,114 1,026 8,472 705 -0.85%
Tax -510 -337 51 -227 -98 -3,434 -88 -1.76%
NP 1,126 7,867 3,359 4,887 928 5,038 617 -0.60%
-
NP to SH 1,126 7,867 3,359 4,887 928 5,038 617 -0.60%
-
Tax Rate 31.17% 4.11% -1.54% 4.44% 9.55% 40.53% 12.48% -
Total Cost 30,423 59,015 40,840 45,404 26,462 47,516 29,479 -0.03%
-
Net Worth 89,487 87,654 5,433,676 0 0 45,681 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 89,487 87,654 5,433,676 0 0 45,681 0 -100.00%
NOSH 59,263 58,828 987,941 60,333 61,866 9,996 1,028,333 2.93%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 3.57% 11.76% 7.60% 9.72% 3.39% 9.59% 2.05% -
ROE 1.26% 8.98% 0.06% 0.00% 0.00% 11.03% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 53.24 113.69 4.47 83.36 44.27 525.75 2.93 -2.89%
EPS 1.90 13.10 0.34 8.10 1.50 50.40 0.06 -3.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.49 5.50 0.00 0.00 4.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,333
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 52.23 110.73 73.17 83.26 45.35 87.01 49.83 -0.04%
EPS 1.86 13.02 5.56 8.09 1.54 8.34 1.02 -0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4815 1.4512 89.9586 0.00 0.00 0.7563 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 15.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 29.87 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 836.84 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 13/11/00 28/02/00 26/11/99 - - - - -
Price 6.95 16.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.06 14.25 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 365.79 121.14 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.27 0.83 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.60 10.87 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment