[TAANN] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
17-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 16.42%
YoY- -73.75%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/12/11 CAGR
Revenue 150,282 209,966 234,853 187,989 164,567 213,604 211,257 -23.81%
PBT 6,060 5,422 41,615 17,867 15,471 43,966 44,124 -79.51%
Tax -3,319 -5,544 -11,889 -6,560 -4,890 -13,886 -12,366 -65.02%
NP 2,741 -122 29,726 11,307 10,581 30,080 31,758 -85.86%
-
NP to SH 4,027 3,086 30,463 13,317 11,439 28,043 29,424 -79.57%
-
Tax Rate 54.77% 102.25% 28.57% 36.72% 31.61% 31.58% 28.03% -
Total Cost 147,541 210,088 205,127 176,682 153,986 183,524 179,499 -14.49%
-
Net Worth 949,485 966,698 959,843 931,077 918,211 935,796 0 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/12/11 CAGR
Div - 18,590 - - - 30,884 37,057 -
Div Payout % - 602.41% - - - 110.13% 125.94% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/12/11 CAGR
Net Worth 949,485 966,698 959,843 931,077 918,211 935,796 0 -
NOSH 369,449 371,807 370,596 370,947 309,162 308,843 370,579 -0.24%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/12/11 CAGR
NP Margin 1.82% -0.06% 12.66% 6.01% 6.43% 14.08% 15.03% -
ROE 0.42% 0.32% 3.17% 1.43% 1.25% 3.00% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/12/11 CAGR
RPS 40.68 56.47 63.37 50.68 53.23 69.16 57.01 -23.62%
EPS 1.09 0.83 8.22 3.59 3.70 9.08 7.94 -79.52%
DPS 0.00 5.00 0.00 0.00 0.00 10.00 10.00 -
NAPS 2.57 2.60 2.59 2.51 2.97 3.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 370,947
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/12/11 CAGR
RPS 33.80 47.22 52.82 42.28 37.01 48.04 47.51 -23.80%
EPS 0.91 0.69 6.85 2.99 2.57 6.31 6.62 -79.50%
DPS 0.00 4.18 0.00 0.00 0.00 6.95 8.33 -
NAPS 2.1354 2.1741 2.1587 2.094 2.065 2.1046 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/12/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/12/11 -
Price 3.49 3.50 3.92 4.50 5.19 4.50 4.50 -
P/RPS 8.58 6.20 6.19 8.88 9.75 6.51 7.89 6.92%
P/EPS 320.18 421.69 47.69 125.35 140.27 49.56 56.68 298.64%
EY 0.31 0.24 2.10 0.80 0.71 2.02 1.76 -75.01%
DY 0.00 1.43 0.00 0.00 0.00 2.22 2.22 -
P/NAPS 1.36 1.35 1.51 1.79 1.75 1.49 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/12/11 CAGR
Date 23/05/13 26/02/13 20/11/12 17/08/12 24/05/12 28/02/12 - -
Price 3.64 3.35 3.70 4.50 4.50 4.85 0.00 -
P/RPS 8.95 5.93 5.84 8.88 8.45 7.01 0.00 -
P/EPS 333.94 403.61 45.01 125.35 121.62 53.41 0.00 -
EY 0.30 0.25 2.22 0.80 0.82 1.87 0.00 -
DY 0.00 1.49 0.00 0.00 0.00 2.06 0.00 -
P/NAPS 1.42 1.29 1.43 1.79 1.52 1.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment