[TAANN] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 29.94%
YoY- 190.35%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 292,836 308,171 266,366 305,566 309,575 349,884 269,081 5.78%
PBT 33,005 49,166 57,771 57,555 42,951 75,951 39,916 -11.87%
Tax -5,569 -18,885 -17,306 -18,503 -14,557 -18,336 -6,785 -12.30%
NP 27,436 30,281 40,465 39,052 28,394 57,615 33,131 -11.78%
-
NP to SH 23,441 23,090 33,234 36,424 28,031 52,061 29,012 -13.21%
-
Tax Rate 16.87% 38.41% 29.96% 32.15% 33.89% 24.14% 17.00% -
Total Cost 265,400 277,890 225,901 266,514 281,181 292,269 235,950 8.13%
-
Net Worth 1,338,980 1,325,042 1,329,488 889,290 1,272,518 1,258,345 1,200,541 7.52%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 22,232 22,232 - 22,232 - -
Div Payout % - - 66.90% 61.04% - 42.70% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,338,980 1,325,042 1,329,488 889,290 1,272,518 1,258,345 1,200,541 7.52%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 9.37% 9.83% 15.19% 12.78% 9.17% 16.47% 12.31% -
ROE 1.75% 1.74% 2.50% 4.10% 2.20% 4.14% 2.42% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 65.83 69.31 59.91 68.72 69.58 78.69 60.52 5.75%
EPS 5.27 5.19 7.47 8.19 6.30 11.71 6.52 -13.19%
DPS 0.00 0.00 5.00 5.00 0.00 5.00 0.00 -
NAPS 3.01 2.98 2.99 2.00 2.86 2.83 2.70 7.49%
Adjusted Per Share Value based on latest NOSH - 444,645
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 66.50 69.98 60.49 69.39 70.30 79.46 61.11 5.78%
EPS 5.32 5.24 7.55 8.27 6.37 11.82 6.59 -13.26%
DPS 0.00 0.00 5.05 5.05 0.00 5.05 0.00 -
NAPS 3.0407 3.0091 3.0192 2.0195 2.8898 2.8576 2.7263 7.52%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 3.66 3.70 3.54 3.73 3.95 3.58 3.30 -
P/RPS 5.56 5.34 5.91 5.43 5.66 4.55 5.45 1.33%
P/EPS 69.46 71.25 47.36 45.53 54.96 30.58 50.58 23.47%
EY 1.44 1.40 2.11 2.20 1.82 3.27 1.98 -19.08%
DY 0.00 0.00 1.41 1.34 0.00 1.40 0.00 -
P/NAPS 1.22 1.24 1.18 1.87 1.38 1.27 1.22 0.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 22/08/17 23/05/17 28/02/17 21/11/16 29/08/16 -
Price 3.43 3.56 3.47 3.51 3.88 3.64 3.64 -
P/RPS 5.21 5.14 5.79 5.11 5.56 4.63 6.01 -9.05%
P/EPS 65.09 68.56 46.43 42.85 53.99 31.09 55.79 10.79%
EY 1.54 1.46 2.15 2.33 1.85 3.22 1.79 -9.51%
DY 0.00 0.00 1.44 1.42 0.00 1.37 0.00 -
P/NAPS 1.14 1.19 1.16 1.76 1.35 1.29 1.35 -10.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment